SANDVED EIENDOM AS

4318 SANDNES

Finances

Share Ownership

Return on Equity

84,82 %

Current Ratio

2,45

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	538 000	278 000	68 000	60 000
Net Income	408 000	205 000	44 000	−78 000
Total Assets	870 000	541 000	304 000	249 000
Total Equity	481 000	247 000	218 000	175 000

Income (NOK)	2022	2021	2020	2019
Revenue	538 000	278 000	68 000	60 000
Expenditure	16 000	15 000	12 000	160 000
Operating Profit	523 000	263 000	56 000	−100 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	523 000	263 000	56 000	−100 000
Tax	115 000	58 000	12 000	−22 000
Net Income	408 000	205 000	44 000	−78 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	32 000	40 000	47 000
Total Current Assets	870 000	509 000	264 000	201 000
Total Assets	870 000	541 000	304 000	249 000
Total Retained Equity	306 000	72 000	44 000	0
Total Equity	481 000	247 000	218 000	175 000
Total Long-Term Debt	34 000	0	64 000	73 000
Total Current Debt	355 000	294 000	22 000	1 000
Total Equity and Debt	870 000	541 000	304 000	249 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	278 000	68 000	60 000
Other Income	538 000	0	0	0
Revenue	538 000	278 000	68 000	60 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	144 000
Impairment	0	0	0	0
Expenditure	16 000	15 000	12 000	160 000
Operating Profit	523 000	263 000	56 000	−100 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	408 000	205 000	44 000	−78 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	32 000	40 000	47 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	32 000	40 000	47 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 000	179 000	244 000	192 000
Total Current Assets	870 000	509 000	264 000	201 000
Total Assets	870 000	541 000	304 000	249 000
Total Equity	481 000	247 000	218 000	175 000
Short-Term Group Debt	223 000	227 000	0	0
Total Long-Term Debt	34 000	0	64 000	73 000
Creditors	1 000	1 000	2 000	1 000
Unpaid Taxes	132 000	67 000	15 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	355 000	294 000	22 000	1 000
Total Equity and Debt	870 000	541 000	304 000	249 000

Financial indicators	2022	2021	2020	2019
Return on Equity	84,82 %	83 %	20,18 %	−44,57 %
Debt-to-Equity Ratio	0,07	0	0,29	0,42
Operating Profit Margin	97,21 %	94,6 %	82,35 %	−166,67 %
Current Ratio	2,45	1,73	12	201
Quick Ratio	2,45	1,73	12	201
Equity Ratio	0,55	0,46	0,72	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %