WESSELS VEG 100 AS

7040 TRONDHEIM

Finances

Share Ownership

Return on Equity

2,47 %

Current Ratio

8,51

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	716 000	715 000	626 000	719 000
Net Income	101 000	355 000	329 000	369 000
Total Assets	4 475 000	4 807 000	4 736 000	4 742 000
Total Equity	4 096 000	3 994 000	3 939 000	3 910 000

Income (NOK)	2022	2021	2020	2019
Revenue	716 000	715 000	626 000	719 000
Expenditure	583 000	255 000	203 000	244 000
Operating Profit	132 000	459 000	423 000	474 000
Financial Income	0	0	0	1 000
Financial Costs	2 000	4 000	2 000	2 000
Financial Balance	−2 000	−4 000	−2 000	−1 000
Earnings Before Tax	130 000	456 000	421 000	473 000
Tax	29 000	100 000	93 000	104 000
Net Income	101 000	355 000	329 000	369 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 173 000	3 274 000	3 375 000	3 476 000
Total Current Assets	1 302 000	1 533 000	1 361 000	1 266 000
Total Assets	4 475 000	4 807 000	4 736 000	4 742 000
Total Retained Equity	1 021 000	919 000	864 000	835 000
Total Equity	4 096 000	3 994 000	3 939 000	3 910 000
Total Long-Term Debt	227 000	230 000	233 000	235 000
Total Current Debt	153 000	583 000	565 000	597 000
Total Equity and Debt	4 475 000	4 807 000	4 736 000	4 742 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	716 000	715 000	626 000	719 000
Revenue	716 000	715 000	626 000	719 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	101 000	101 000	101 000	101 000
Impairment	0	0	0	0
Expenditure	583 000	255 000	203 000	244 000
Operating Profit	132 000	459 000	423 000	474 000
Financial Income	0	0	0	1 000
Financial Costs	2 000	4 000	2 000	2 000
Financial Balance	−2 000	−4 000	−2 000	−1 000
Dividends	0	300 000	300 000	300 000
Net Income	101 000	355 000	329 000	369 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 173 000	3 274 000	3 375 000	3 476 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 173 000	3 274 000	3 375 000	3 476 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 173 000	3 274 000	3 375 000	3 476 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 113 000	1 528 000	1 356 000	1 261 000
Total Current Assets	1 302 000	1 533 000	1 361 000	1 266 000
Total Assets	4 475 000	4 807 000	4 736 000	4 742 000
Total Equity	4 096 000	3 994 000	3 939 000	3 910 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	227 000	230 000	233 000	235 000
Creditors	21 000	12 000	13 000	22 000
Unpaid Taxes	76 000	150 000	140 000	153 000
Dividends	0	300 000	300 000	300 000
Other Current Debt	23 000	18 000	18 000	18 000
Total Current Debt	153 000	583 000	565 000	597 000
Total Equity and Debt	4 475 000	4 807 000	4 736 000	4 742 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,47 %	8,89 %	8,35 %	9,44 %
Debt-to-Equity Ratio	0,06	0,06	0,06	0,06
Operating Profit Margin	18,44 %	64,2 %	67,57 %	65,92 %
Current Ratio	8,51	2,63	2,41	2,12
Quick Ratio	8,51	2,63	2,41	2,12
Equity Ratio	0,92	0,83	0,83	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %