STORBYEN LEGESENTER AS

1723 SARPSBORG

Finances

Share Ownership

Return on Equity

−143,25 %

Current Ratio

1,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 923 000	2 099 000	2 330 000	2 217 000
Net Income	−361 000	1 000	94 000	166 000
Total Assets	463 000	839 000	864 000	754 000
Total Equity	252 000	619 000	618 000	524 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 923 000	2 099 000	2 330 000	2 217 000
Expenditure	2 284 000	2 093 000	2 189 000	2 004 000
Operating Profit	−361 000	6 000	142 000	213 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−361 000	6 000	141 000	213 000
Tax	0	5 000	47 000	47 000
Net Income	−361 000	1 000	94 000	166 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	55 000	116 000	178 000	247 000
Total Current Assets	408 000	723 000	686 000	508 000
Total Assets	463 000	839 000	864 000	754 000
Total Retained Equity	152 000	519 000	518 000	424 000
Total Equity	252 000	619 000	618 000	524 000
Total Long-Term Debt	0	0	0	4 000
Total Current Debt	211 000	220 000	246 000	227 000
Total Equity and Debt	463 000	839 000	864 000	754 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 394 000	2 099 000	2 315 000	2 217 000
Other Income	530 000	0	15 000	0
Revenue	1 923 000	2 099 000	2 330 000	2 217 000
Cost of Goods Sold	0	0	0	128 000
Salary Costs	1 256 000	1 136 000	1 137 000	1 104 000
Depreciation	55 000	68 000	69 000	71 000
Impairment	0	0	0	0
Expenditure	2 284 000	2 093 000	2 189 000	2 004 000
Operating Profit	−361 000	6 000	142 000	213 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−361 000	1 000	94 000	166 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	7 000	1 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	55 000	109 000	177 000	247 000
Total Tangible Assets	55 000	109 000	177 000	247 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	55 000	116 000	178 000	247 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	364 000	275 000	269 000	263 000
Total Current Assets	408 000	723 000	686 000	508 000
Total Assets	463 000	839 000	864 000	754 000
Total Equity	252 000	619 000	618 000	524 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	4 000
Creditors	17 000	35 000	29 000	3 000
Unpaid Taxes	67 000	58 000	53 000	68 000
Dividends	0	0	0	0
Other Current Debt	127 000	116 000	112 000	108 000
Total Current Debt	211 000	220 000	246 000	227 000
Total Equity and Debt	463 000	839 000	864 000	754 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−143,25 %	0,16 %	15,21 %	31,68 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	−18,77 %	0,29 %	6,09 %	9,61 %
Current Ratio	1,93	3,29	2,79	2,24
Quick Ratio	1,93	3,29	2,79	2,24
Equity Ratio	0,54	0,74	0,72	0,69
Gross Profit Margin	100 %	100 %	100 %	94,23 %