KRISTIANSUND BOLIGBYGGELAG UTLEIEBOLIGER AS

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

2,79 %

Current Ratio

0,44

Debt-to-Equity Ratio

−1,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	233 000	625 000	228 000	79 903 000
Net Income	−235 000	63 000	−318 000	−12 629 000
Total Assets	9 637 000	13 406 000	13 576 000	14 917 000
Total Equity	−8 431 000	−8 195 000	−8 259 000	−7 941 000

Income (NOK)	2022	2021	2020	2019
Revenue	233 000	625 000	228 000	79 903 000
Expenditure	398 000	528 000	478 000	92 396 000
Operating Profit	−165 000	97 000	−250 000	−12 493 000
Financial Income	1 000	4 000	9 000	0
Financial Costs	72 000	38 000	77 000	36 000
Financial Balance	−71 000	−34 000	−68 000	−36 000
Earnings Before Tax	−235 000	63 000	−318 000	−12 528 000
Tax	0	0	0	101 000
Net Income	−235 000	63 000	−318 000	−12 629 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 335 000	12 829 000	12 846 000	13 160 000
Total Current Assets	1 303 000	578 000	731 000	1 758 000
Total Assets	9 637 000	13 406 000	13 576 000	14 917 000
Total Retained Equity	−8 536 000	−8 301 000	−8 364 000	−8 046 000
Total Equity	−8 431 000	−8 195 000	−8 259 000	−7 941 000
Total Long-Term Debt	15 074 000	16 552 000	15 787 000	17 161 000
Total Current Debt	2 994 000	5 050 000	6 048 000	5 697 000
Total Equity and Debt	9 637 000	13 406 000	13 576 000	14 917 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	79 762 000
Other Income	233 000	625 000	228 000	141 000
Revenue	233 000	625 000	228 000	79 903 000
Cost of Goods Sold	0	0	0	91 736 000
Salary Costs	0	45 000	0	0
Depreciation	30 000	32 000	32 000	32 000
Impairment	0	0	0	0
Expenditure	398 000	528 000	478 000	92 396 000
Operating Profit	−165 000	97 000	−250 000	−12 493 000
Financial Income	1 000	4 000	9 000	0
Financial Costs	72 000	38 000	77 000	36 000
Financial Balance	−71 000	−34 000	−68 000	−36 000
Dividends	0	0	0	0
Net Income	−235 000	63 000	−318 000	−12 629 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 324 000	12 800 000	12 799 000	5 591 000
Machinery and Plant Facilities	0	0	0	7 502 000
Fixtures	8 000	26 000	45 000	64 000
Total Tangible Assets	8 332 000	12 826 000	12 843 000	13 157 000
Total Fiancial Fixed Assets	3 000	3 000	3 000	3 000
Total Fixed Assets	8 335 000	12 829 000	12 846 000	13 160 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	32 000	477 000	643 000	−8 000
Total Current Assets	1 303 000	578 000	731 000	1 758 000
Total Assets	9 637 000	13 406 000	13 576 000	14 917 000
Total Equity	−8 431 000	−8 195 000	−8 259 000	−7 941 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 074 000	16 552 000	15 787 000	17 161 000
Creditors	2 470 000	2 365 000	2 818 000	2 572 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	518 000	2 685 000	3 230 000	3 126 000
Total Current Debt	2 994 000	5 050 000	6 048 000	5 697 000
Total Equity and Debt	9 637 000	13 406 000	13 576 000	14 917 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,79 %	−0,77 %	3,85 %	159,04 %
Debt-to-Equity Ratio	−1,79	−2,02	−1,91	−2,16
Operating Profit Margin	−70,82 %	15,52 %	−109,65 %	−15,64 %
Current Ratio	0,44	0,11	0,12	0,31
Quick Ratio	0,44	0,11	0,12	0,31
Equity Ratio	−0,87	−0,61	−0,61	−0,53
Gross Profit Margin	100 %	100 %	100 %	−14,81 %