ADVOKAT TORE MÜLLER FAMESTAD

2317 HAMAR

Finances

Share Ownership

Return on Equity

165,41 %

Current Ratio

3,81

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 109 000	2 326 000	2 503 000	2 461 000
Net Income	2 023 000	1 970 000	1 949 000	1 872 000
Total Assets	1 495 000	1 299 000	574 000	818 000
Total Equity	1 223 000	1 099 000	300 000	626 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 109 000	2 326 000	2 503 000	2 461 000
Expenditure	376 000	577 000	553 000	590 000
Operating Profit	1 733 000	1 750 000	1 949 000	1 871 000
Financial Income	290 000	220 000	0	1 000
Financial Costs	0	0	0	0
Financial Balance	290 000	220 000	0	1 000
Earnings Before Tax	2 023 000	1 970 000	1 949 000	1 872 000
Tax	0	0	0	0
Net Income	2 023 000	1 970 000	1 949 000	1 872 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	460 000	521 000	22 000	64 000
Total Current Assets	1 035 000	778 000	552 000	754 000
Total Assets	1 495 000	1 299 000	574 000	818 000
Total Retained Equity	1 223 000	1 099 000	300 000	626 000
Total Equity	1 223 000	1 099 000	300 000	626 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	272 000	200 000	274 000	192 000
Total Equity and Debt	1 495 000	1 299 000	574 000	818 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 109 000	2 144 000	2 502 000	2 459 000
Other Income	0	183 000	0	2 000
Revenue	2 109 000	2 326 000	2 503 000	2 461 000
Cost of Goods Sold	0	0	10 000	24 000
Salary Costs	13 000	192 000	116 000	116 000
Depreciation	55 000	55 000	42 000	84 000
Impairment	0	0	0	0
Expenditure	376 000	577 000	553 000	590 000
Operating Profit	1 733 000	1 750 000	1 949 000	1 871 000
Financial Income	290 000	220 000	0	1 000
Financial Costs	0	0	0	0
Financial Balance	290 000	220 000	0	1 000
Dividends	0	0	0	0
Net Income	2 023 000	1 970 000	1 949 000	1 872 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	460 000	499 000	0	42 000
Total Tangible Assets	460 000	499 000	0	42 000
Total Fiancial Fixed Assets	0	22 000	22 000	22 000
Total Fixed Assets	460 000	521 000	22 000	64 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	198 000	333 000	352 000	335 000
Total Current Assets	1 035 000	778 000	552 000	754 000
Total Assets	1 495 000	1 299 000	574 000	818 000
Total Equity	1 223 000	1 099 000	300 000	626 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	29 000	17 000	22 000	9 000
Unpaid Taxes	224 000	163 000	234 000	176 000
Dividends	0	0	0	0
Other Current Debt	19 000	20 000	18 000	6 000
Total Current Debt	272 000	200 000	274 000	192 000
Total Equity and Debt	1 495 000	1 299 000	574 000	818 000

Financial indicators	2022	2021	2020	2019
Return on Equity	165,41 %	179,25 %	649,67 %	299,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	82,17 %	75,24 %	77,87 %	76,03 %
Current Ratio	3,81	3,89	2,01	3,93
Quick Ratio	3,81	3,89	2,01	3,93
Equity Ratio	0,82	0,85	0,52	0,77
Gross Profit Margin	100 %	100 %	99,6 %	99,02 %