KNUTSEN EIENDOM AS

4611 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

42,08 %

Current Ratio

5,09

Debt-to-Equity Ratio

−12,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	457 000	728 000	816 000	843 000
Net Income	−558 000	−281 000	−171 000	−158 000
Total Assets	15 398 000	12 838 000	11 965 000	12 058 000
Total Equity	−1 326 000	−769 000	−488 000	−317 000

Income (NOK)	2022	2021	2020	2019
Revenue	457 000	728 000	816 000	843 000
Expenditure	329 000	399 000	333 000	341 000
Operating Profit	129 000	329 000	483 000	501 000
Financial Income	0	0	0	0
Financial Costs	686 000	610 000	655 000	659 000
Financial Balance	−686 000	−610 000	−655 000	−659 000
Earnings Before Tax	−558 000	−281 000	−171 000	−158 000
Tax	0	0	0	0
Net Income	−558 000	−281 000	−171 000	−158 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 701 000	12 741 000	11 855 000	11 932 000
Total Current Assets	3 698 000	97 000	110 000	127 000
Total Assets	15 398 000	12 838 000	11 965 000	12 058 000
Total Retained Equity	−1 436 000	−879 000	−598 000	−427 000
Total Equity	−1 326 000	−769 000	−488 000	−317 000
Total Long-Term Debt	15 998 000	13 429 000	12 369 000	12 261 000
Total Current Debt	727 000	178 000	83 000	113 000
Total Equity and Debt	15 398 000	12 838 000	11 965 000	12 058 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	4 000
Other Income	457 000	728 000	816 000	838 000
Revenue	457 000	728 000	816 000	843 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	77 000	77 000	77 000	77 000
Impairment	0	0	0	0
Expenditure	329 000	399 000	333 000	341 000
Operating Profit	129 000	329 000	483 000	501 000
Financial Income	0	0	0	0
Financial Costs	686 000	610 000	655 000	659 000
Financial Balance	−686 000	−610 000	−655 000	−659 000
Dividends	0	0	0	0
Net Income	−558 000	−281 000	−171 000	−158 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 701 000	12 741 000	11 855 000	11 932 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 701 000	12 741 000	11 855 000	11 932 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 701 000	12 741 000	11 855 000	11 932 000
Stock	3 613 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	68 000	72 000	55 000	101 000
Total Current Assets	3 698 000	97 000	110 000	127 000
Total Assets	15 398 000	12 838 000	11 965 000	12 058 000
Total Equity	−1 326 000	−769 000	−488 000	−317 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 998 000	13 429 000	12 369 000	12 261 000
Creditors	686 000	123 000	24 000	21 000
Unpaid Taxes	0	1 000	3 000	8 000
Dividends	0	0	0	0
Other Current Debt	41 000	53 000	57 000	84 000
Total Current Debt	727 000	178 000	83 000	113 000
Total Equity and Debt	15 398 000	12 838 000	11 965 000	12 058 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,08 %	36,54 %	35,04 %	49,84 %
Debt-to-Equity Ratio	−12,06	−17,46	−25,35	−38,68
Operating Profit Margin	28,23 %	45,19 %	59,19 %	59,43 %
Current Ratio	5,09	0,54	1,33	1,12
Quick Ratio	−1,28	0,54	1,33	1,12
Equity Ratio	−0,09	−0,06	−0,04	−0,03
Gross Profit Margin	100 %	100 %	100 %	100 %