SANDVOLLEN 26 AS

3440 RØYKEN

Finances

Share Ownership

Return on Equity

26,35 %

Current Ratio

2,31

Debt-to-Equity Ratio

2,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	861 000	861 000	820 000	330 000
Net Income	269 000	272 000	436 000	42 000
Total Assets	3 758 000	3 776 000	3 765 000	3 082 000
Total Equity	1 021 000	1 028 000	1 031 000	1 031 000

Income (NOK)	2022	2021	2020	2019
Revenue	861 000	861 000	820 000	330 000
Expenditure	413 000	413 000	168 000	111 000
Operating Profit	448 000	448 000	653 000	219 000
Financial Income	0	0	0	0
Financial Costs	104 000	100 000	94 000	164 000
Financial Balance	−104 000	−100 000	−94 000	−164 000
Earnings Before Tax	345 000	348 000	559 000	56 000
Tax	76 000	77 000	123 000	13 000
Net Income	269 000	272 000	436 000	42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 876 000	2 943 000	3 011 000	3 079 000
Total Current Assets	882 000	833 000	755 000	3 000
Total Assets	3 758 000	3 776 000	3 765 000	3 082 000
Total Retained Equity	921 000	928 000	931 000	931 000
Total Equity	1 021 000	1 028 000	1 031 000	1 031 000
Total Long-Term Debt	2 354 000	2 275 000	2 705 000	2 034 000
Total Current Debt	382 000	474 000	29 000	17 000
Total Equity and Debt	3 758 000	3 776 000	3 765 000	3 082 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	861 000	861 000	820 000	330 000
Revenue	861 000	861 000	820 000	330 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	68 000	68 000	68 000	68 000
Impairment	0	0	0	0
Expenditure	413 000	413 000	168 000	111 000
Operating Profit	448 000	448 000	653 000	219 000
Financial Income	0	0	0	0
Financial Costs	104 000	100 000	94 000	164 000
Financial Balance	−104 000	−100 000	−94 000	−164 000
Dividends	0	0	0	0
Net Income	269 000	272 000	436 000	42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 876 000	2 943 000	3 011 000	3 079 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 876 000	2 943 000	3 011 000	3 079 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 876 000	2 943 000	3 011 000	3 079 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	882 000	833 000	752 000	0
Total Current Assets	882 000	833 000	755 000	3 000
Total Assets	3 758 000	3 776 000	3 765 000	3 082 000
Total Equity	1 021 000	1 028 000	1 031 000	1 031 000
Short-Term Group Debt	353 000	352 000	0	0
Total Long-Term Debt	2 354 000	2 275 000	2 705 000	2 034 000
Creditors	7 000	1 000	4 000	0
Unpaid Taxes	22 000	23 000	25 000	0
Dividends	0	0	0	0
Other Current Debt	0	97 000	0	6 000
Total Current Debt	382 000	474 000	29 000	17 000
Total Equity and Debt	3 758 000	3 776 000	3 765 000	3 082 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,35 %	26,46 %	42,29 %	4,07 %
Debt-to-Equity Ratio	2,31	2,21	2,62	1,97
Operating Profit Margin	52,03 %	52,03 %	79,63 %	66,36 %
Current Ratio	2,31	1,76	26,03	0,18
Quick Ratio	2,31	1,76	26,03	0,18
Equity Ratio	0,27	0,27	0,27	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %