MABE AS

5117 ULSET

Finances

Share Ownership

Return on Equity

699 %

Current Ratio

2,27

Debt-to-Equity Ratio

101,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 830 000	1 783 000	1 761 000	1 740 000
Net Income	699 000	908 000	816 000	790 000
Total Assets	11 295 000	9 321 000	9 482 000	9 930 000
Total Equity	100 000	102 000	103 000	147 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 830 000	1 783 000	1 761 000	1 740 000
Expenditure	493 000	432 000	495 000	436 000
Operating Profit	1 337 000	1 352 000	1 266 000	1 304 000
Financial Income	8 000	4 000	4 000	0
Financial Costs	449 000	192 000	224 000	291 000
Financial Balance	−441 000	−188 000	−220 000	−291 000
Earnings Before Tax	896 000	1 164 000	1 047 000	1 013 000
Tax	197 000	256 000	230 000	223 000
Net Income	699 000	908 000	816 000	790 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 982 000	9 202 000	9 421 000	9 641 000
Total Current Assets	2 313 000	119 000	61 000	289 000
Total Assets	11 295 000	9 321 000	9 482 000	9 930 000
Total Retained Equity	0	1 000	3 000	47 000
Total Equity	100 000	102 000	103 000	147 000
Total Long-Term Debt	10 178 000	7 552 000	7 922 000	8 375 000
Total Current Debt	1 018 000	1 668 000	1 457 000	1 408 000
Total Equity and Debt	11 295 000	9 321 000	9 482 000	9 930 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 830 000	1 783 000	1 761 000	1 740 000
Revenue	1 830 000	1 783 000	1 761 000	1 740 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	220 000	220 000	220 000	231 000
Impairment	0	0	0	0
Expenditure	493 000	432 000	495 000	436 000
Operating Profit	1 337 000	1 352 000	1 266 000	1 304 000
Financial Income	8 000	4 000	4 000	0
Financial Costs	449 000	192 000	224 000	291 000
Financial Balance	−441 000	−188 000	−220 000	−291 000
Dividends	701 000	910 000	860 000	900 000
Net Income	699 000	908 000	816 000	790 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 982 000	9 202 000	9 421 000	9 641 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 982 000	9 202 000	9 421 000	9 641 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 982 000	9 202 000	9 421 000	9 641 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 293 000	100 000	42 000	271 000
Total Current Assets	2 313 000	119 000	61 000	289 000
Total Assets	11 295 000	9 321 000	9 482 000	9 930 000
Total Equity	100 000	102 000	103 000	147 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 178 000	7 552 000	7 922 000	8 375 000
Creditors	9 000	11 000	9 000	8 000
Unpaid Taxes	72 000	70 000	75 000	69 000
Dividends	701 000	910 000	860 000	900 000
Other Current Debt	30 000	414 000	280 000	206 000
Total Current Debt	1 018 000	1 668 000	1 457 000	1 408 000
Total Equity and Debt	11 295 000	9 321 000	9 482 000	9 930 000

Financial indicators	2022	2021	2020	2019
Return on Equity	699 %	890,2 %	792,23 %	537,41 %
Debt-to-Equity Ratio	101,78	74,04	76,91	56,97
Operating Profit Margin	73,06 %	75,83 %	71,89 %	74,94 %
Current Ratio	2,27	0,07	0,04	0,21
Quick Ratio	2,27	0,07	0,04	0,21
Equity Ratio	0,01	0,01	0,01	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %