SLØVÅG UTVIKLING AS

5960 DALSØYRA

Finances

Share Ownership

Return on Equity

19,07 %

Current Ratio

4,67

Debt-to-Equity Ratio

0,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 614 000	1 471 000	1 347 000	1 365 000
Net Income	661 000	537 000	484 000	521 000
Total Assets	6 255 000	4 738 000	4 341 000	4 535 000
Total Equity	3 467 000	2 806 000	2 269 000	1 785 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 614 000	1 471 000	1 347 000	1 365 000
Expenditure	680 000	722 000	649 000	608 000
Operating Profit	934 000	750 000	698 000	757 000
Financial Income	30 000	0	0	0
Financial Costs	87 000	41 000	67 000	89 000
Financial Balance	−57 000	−41 000	−67 000	−89 000
Earnings Before Tax	877 000	709 000	631 000	668 000
Tax	216 000	171 000	147 000	147 000
Net Income	661 000	537 000	484 000	521 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 423 000	4 462 000	3 365 000	3 665 000
Total Current Assets	1 832 000	276 000	977 000	871 000
Total Assets	6 255 000	4 738 000	4 341 000	4 535 000
Total Retained Equity	3 217 000	2 556 000	2 019 000	1 535 000
Total Equity	3 467 000	2 806 000	2 269 000	1 785 000
Total Long-Term Debt	2 396 000	1 710 000	1 790 000	2 285 000
Total Current Debt	392 000	222 000	283 000	465 000
Total Equity and Debt	6 255 000	4 738 000	4 341 000	4 535 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	1 471 000	1 347 000	1 365 000
Other Income	1 614 000	0	0	0
Revenue	1 614 000	1 471 000	1 347 000	1 365 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	287 000	274 000	300 000	374 000
Impairment	0	0	0	0
Expenditure	680 000	722 000	649 000	608 000
Operating Profit	934 000	750 000	698 000	757 000
Financial Income	30 000	0	0	0
Financial Costs	87 000	41 000	67 000	89 000
Financial Balance	−57 000	−41 000	−67 000	−89 000
Dividends	0	0	0	200 000
Net Income	661 000	537 000	484 000	521 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 384 000	4 379 000	3 238 000	3 494 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	39 000	83 000	127 000	171 000
Total Tangible Assets	4 423 000	4 462 000	3 365 000	3 665 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 423 000	4 462 000	3 365 000	3 665 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 825 000	264 000	801 000	625 000
Total Current Assets	1 832 000	276 000	977 000	871 000
Total Assets	6 255 000	4 738 000	4 341 000	4 535 000
Total Equity	3 467 000	2 806 000	2 269 000	1 785 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 396 000	1 710 000	1 790 000	2 285 000
Creditors	139 000	42 000	69 000	14 000
Unpaid Taxes	28 000	5 000	47 000	66 000
Dividends	0	0	0	200 000
Other Current Debt	10 000	4 000	4 000	204 000
Total Current Debt	392 000	222 000	283 000	465 000
Total Equity and Debt	6 255 000	4 738 000	4 341 000	4 535 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,07 %	19,14 %	21,33 %	29,19 %
Debt-to-Equity Ratio	0,69	0,61	0,79	1,28
Operating Profit Margin	57,87 %	50,99 %	51,82 %	55,46 %
Current Ratio	4,67	1,24	3,45	1,87
Quick Ratio	4,67	1,24	3,45	1,87
Equity Ratio	0,55	0,59	0,52	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %