BUKTENES AS

9180 SKJERVØY

Finances

Return on Equity

25,53 %

Current Ratio

2,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	378 000	438 000	393 000	412 000
Net Income	699 000	465 000	190 000	21 000
Total Assets	4 140 000	2 120 000	2 108 000	1 978 000
Total Equity	2 738 000	2 039 000	1 574 000	1 384 000

Income (NOK)	2022	2021	2020	2019
Revenue	378 000	438 000	393 000	412 000
Expenditure	207 000	179 000	157 000	198 000
Operating Profit	171 000	259 000	236 000	214 000
Financial Income	672 000	283 000	21 000	10 000
Financial Costs	91 000	21 000	18 000	149 000
Financial Balance	581 000	262 000	3 000	−139 000
Earnings Before Tax	752 000	520 000	239 000	75 000
Tax	53 000	55 000	49 000	54 000
Net Income	699 000	465 000	190 000	21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	839 000	903 000	952 000	1 027 000
Total Current Assets	3 301 000	1 217 000	1 156 000	951 000
Total Assets	4 140 000	2 120 000	2 108 000	1 978 000
Total Retained Equity	2 638 000	1 939 000	1 474 000	1 284 000
Total Equity	2 738 000	2 039 000	1 574 000	1 384 000
Total Long-Term Debt	0	13 000	428 000	475 000
Total Current Debt	1 402 000	67 000	106 000	119 000
Total Equity and Debt	4 140 000	2 120 000	2 108 000	1 978 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	378 000	438 000	393 000	412 000
Revenue	378 000	438 000	393 000	412 000
Cost of Goods Sold	0	0	0	0
Salary Costs	43 000	40 000	34 000	43 000
Depreciation	54 000	54 000	54 000	54 000
Impairment	0	0	0	0
Expenditure	207 000	179 000	157 000	198 000
Operating Profit	171 000	259 000	236 000	214 000
Financial Income	672 000	283 000	21 000	10 000
Financial Costs	91 000	21 000	18 000	149 000
Financial Balance	581 000	262 000	3 000	−139 000
Dividends	0	0	0	0
Net Income	699 000	465 000	190 000	21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	10 000	6 000	3 000
Real Eastate	839 000	892 000	946 000	999 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	839 000	892 000	946 000	999 000
Total Fiancial Fixed Assets	0	0	0	25 000
Total Fixed Assets	839 000	903 000	952 000	1 027 000
Stock	0	0	0	0
Total Investments	512 000	990 000	1 067 000	0
Cash, Bank	2 568 000	228 000	66 000	949 000
Total Current Assets	3 301 000	1 217 000	1 156 000	951 000
Total Assets	4 140 000	2 120 000	2 108 000	1 978 000
Total Equity	2 738 000	2 039 000	1 574 000	1 384 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	13 000	428 000	475 000
Creditors	6 000	2 000	0	0
Unpaid Taxes	2 000	2 000	16 000	17 000
Dividends	0	0	0	0
Other Current Debt	1 351 000	4 000	37 000	45 000
Total Current Debt	1 402 000	67 000	106 000	119 000
Total Equity and Debt	4 140 000	2 120 000	2 108 000	1 978 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,53 %	22,81 %	12,07 %	1,52 %
Debt-to-Equity Ratio	0	0,01	0,27	0,34
Operating Profit Margin	45,24 %	59,13 %	60,05 %	51,94 %
Current Ratio	2,35	18,16	10,91	7,99
Quick Ratio	2,35	18,16	10,91	7,99
Equity Ratio	0,66	0,96	0,75	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %