DUESTIEN EIENDOM AS

3725 SKIEN

Finances

Share Ownership

Return on Equity

46,85 %

Current Ratio

0,84

Debt-to-Equity Ratio

13,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	635 000	704 000	738 000	611 000
Net Income	134 000	305 000	98 000	165 000
Total Assets	4 262 000	4 236 000	4 212 000	5 186 000
Total Equity	286 000	286 000	276 000	178 000

Income (NOK)	2022	2021	2020	2019
Revenue	635 000	704 000	738 000	611 000
Expenditure	464 000	306 000	471 000	311 000
Operating Profit	172 000	398 000	267 000	299 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	141 000	172 000
Financial Balance	0	0	−140 000	−172 000
Earnings Before Tax	172 000	398 000	126 000	128 000
Tax	38 000	93 000	28 000	−38 000
Net Income	134 000	305 000	98 000	165 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 103 000	4 103 000	4 112 000	4 140 000
Total Current Assets	159 000	134 000	99 000	1 045 000
Total Assets	4 262 000	4 236 000	4 212 000	5 186 000
Total Retained Equity	100 000	100 000	90 000	−8 000
Total Equity	286 000	286 000	276 000	178 000
Total Long-Term Debt	3 787 000	3 400 000	3 899 000	4 940 000
Total Current Debt	189 000	550 000	37 000	68 000
Total Equity and Debt	4 262 000	4 236 000	4 212 000	5 186 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 000	1 000	20 000	1 000
Other Income	634 000	703 000	718 000	610 000
Revenue	635 000	704 000	738 000	611 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	464 000	306 000	471 000	311 000
Operating Profit	172 000	398 000	267 000	299 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	141 000	172 000
Financial Balance	0	0	−140 000	−172 000
Dividends	0	0	0	0
Net Income	134 000	305 000	98 000	165 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	10 000	38 000
Real Eastate	4 103 000	4 103 000	4 103 000	4 103 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 103 000	4 103 000	4 103 000	4 103 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 103 000	4 103 000	4 112 000	4 140 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	58 000	87 000	84 000	79 000
Total Current Assets	159 000	134 000	99 000	1 045 000
Total Assets	4 262 000	4 236 000	4 212 000	5 186 000
Total Equity	286 000	286 000	276 000	178 000
Short-Term Group Debt	172 000	379 000	0	0
Total Long-Term Debt	3 787 000	3 400 000	3 899 000	4 940 000
Creditors	0	136 000	1 000	52 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	17 000	36 000	36 000	16 000
Total Current Debt	189 000	550 000	37 000	68 000
Total Equity and Debt	4 262 000	4 236 000	4 212 000	5 186 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,85 %	106,64 %	35,51 %	92,7 %
Debt-to-Equity Ratio	13,24	11,89	14,13	27,75
Operating Profit Margin	27,09 %	56,53 %	36,18 %	48,94 %
Current Ratio	0,84	0,24	2,68	15,37
Quick Ratio	0,84	0,24	2,68	15,37
Equity Ratio	0,07	0,07	0,07	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %