INGRASSO AS

7049 TRONDHEIM

Finances

Share Ownership

Return on Equity

0,31 %

Current Ratio

58,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	9 806 000
Net Income	137 000	7 820 000	68 000	9 186 000
Total Assets	44 678 000	45 296 000	37 416 000	37 349 000
Total Equity	43 916 000	45 235 000	37 415 000	37 348 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	9 806 000
Expenditure	238 000	453 000	119 000	702 000
Operating Profit	−238 000	−453 000	−119 000	9 103 000
Financial Income	207 000	8 273 000	187 000	454 000
Financial Costs	1 288 000	0	0	372 000
Financial Balance	−1 081 000	8 273 000	187 000	82 000
Earnings Before Tax	−1 320 000	7 820 000	68 000	9 186 000
Tax	−1 456 000	0	0	0
Net Income	137 000	7 820 000	68 000	9 186 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	3 000 000	3 000 000	0
Total Current Assets	44 678 000	42 296 000	34 416 000	37 349 000
Total Assets	44 678 000	45 296 000	37 416 000	37 349 000
Total Retained Equity	24 500 000	30 984 000	23 164 000	23 096 000
Total Equity	43 916 000	45 235 000	37 415 000	37 348 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	762 000	61 000	1 000	1 000
Total Equity and Debt	44 678 000	45 296 000	37 416 000	37 349 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	9 806 000
Revenue	0	0	0	9 806 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	238 000	453 000	119 000	702 000
Operating Profit	−238 000	−453 000	−119 000	9 103 000
Financial Income	207 000	8 273 000	187 000	454 000
Financial Costs	1 288 000	0	0	372 000
Financial Balance	−1 081 000	8 273 000	187 000	82 000
Dividends	0	0	0	0
Net Income	137 000	7 820 000	68 000	9 186 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	3 000 000	3 000 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	3 000 000	3 000 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	3 000 000	3 000 000	0
Stock	8 825 000	0	0	0
Total Investments	26 501 000	27 942 000	19 946 000	0
Cash, Bank	9 352 000	14 355 000	14 470 000	37 349 000
Total Current Assets	44 678 000	42 296 000	34 416 000	37 349 000
Total Assets	44 678 000	45 296 000	37 416 000	37 349 000
Total Equity	43 916 000	45 235 000	37 415 000	37 348 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	705 000	0	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	57 000	61 000	0	0
Total Current Debt	762 000	61 000	1 000	1 000
Total Equity and Debt	44 678 000	45 296 000	37 416 000	37 349 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,31 %	17,29 %	0,18 %	24,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	92,83 %
Current Ratio	58,63	693,38	34 416	37 349
Quick Ratio	−5,54	693,38	34 416	37 349
Equity Ratio	0,98	1	1	1
Gross Profit Margin	-	-	-	100 %