BOLIGSAMEIET BROBEKKVEIEN 51-57

0181 OSLO

Finances

Share Ownership

Return on Equity

−77,96 %

Current Ratio

4,14

Debt-to-Equity Ratio

−3,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 701 000	2 684 000	2 748 000	3 026 000
Net Income	336 000	241 000	356 000	−61 000
Total Assets	1 651 000	1 628 000	1 596 000	1 631 000
Total Equity	−431 000	−767 000	−1 008 000	−1 365 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 701 000	2 684 000	2 748 000	3 026 000
Expenditure	2 305 000	2 377 000	2 314 000	2 977 000
Operating Profit	396 000	306 000	434 000	49 000
Financial Income	14 000	0	5 000	21 000
Financial Costs	74 000	65 000	82 000	131 000
Financial Balance	−60 000	−65 000	−77 000	−110 000
Earnings Before Tax	336 000	241 000	356 000	−61 000
Tax	0	0	0	0
Net Income	336 000	241 000	356 000	−61 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 651 000	1 628 000	1 596 000	1 631 000
Total Assets	1 651 000	1 628 000	1 596 000	1 631 000
Total Retained Equity	−431 000	−767 000	−1 008 000	−1 365 000
Total Equity	−431 000	−767 000	−1 008 000	−1 365 000
Total Long-Term Debt	1 683 000	1 949 000	2 216 000	2 472 000
Total Current Debt	399 000	446 000	388 000	524 000
Total Equity and Debt	1 651 000	1 628 000	1 596 000	1 631 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 701 000	2 684 000	2 748 000	3 026 000
Revenue	2 701 000	2 684 000	2 748 000	3 026 000
Cost of Goods Sold	0	0	0	0
Salary Costs	91 000	91 000	88 000	114 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 305 000	2 377 000	2 314 000	2 977 000
Operating Profit	396 000	306 000	434 000	49 000
Financial Income	14 000	0	5 000	21 000
Financial Costs	74 000	65 000	82 000	131 000
Financial Balance	−60 000	−65 000	−77 000	−110 000
Dividends	0	0	0	0
Net Income	336 000	241 000	356 000	−61 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 159 000	1 139 000	1 145 000	1 101 000
Total Current Assets	1 651 000	1 628 000	1 596 000	1 631 000
Total Assets	1 651 000	1 628 000	1 596 000	1 631 000
Total Equity	−431 000	−767 000	−1 008 000	−1 365 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 683 000	1 949 000	2 216 000	2 472 000
Creditors	387 000	398 000	388 000	523 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 000	47 000	0	1 000
Total Current Debt	399 000	446 000	388 000	524 000
Total Equity and Debt	1 651 000	1 628 000	1 596 000	1 631 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−77,96 %	−31,42 %	−35,32 %	4,47 %
Debt-to-Equity Ratio	−3,9	−2,54	−2,2	−1,81
Operating Profit Margin	14,66 %	11,4 %	15,79 %	1,62 %
Current Ratio	4,14	3,65	4,11	3,11
Quick Ratio	4,14	3,65	4,11	3,11
Equity Ratio	−0,26	−0,47	−0,63	−0,84
Gross Profit Margin	100 %	100 %	100 %	100 %