NITO EIENDOM LØDINGEN AS

8410 LØDINGEN

Finances

Share Ownership

Return on Equity

−0,39 %

Current Ratio

2,83

Debt-to-Equity Ratio

−4,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	295 000	277 000	283 000	258 000
Net Income	1 000	−8 000	20 000	15 000
Total Assets	901 000	970 000	945 000	1 790 000
Total Equity	−259 000	−260 000	−251 000	403 000

Income (NOK)	2022	2021	2020	2019
Revenue	295 000	277 000	283 000	258 000
Expenditure	180 000	192 000	200 000	189 000
Operating Profit	115 000	86 000	83 000	68 000
Financial Income	0	0	0	0
Financial Costs	113 000	97 000	58 000	49 000
Financial Balance	−113 000	−97 000	−58 000	−49 000
Earnings Before Tax	1 000	−11 000	26 000	19 000
Tax	0	−2 000	6 000	4 000
Net Income	1 000	−8 000	20 000	15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	884 000	881 000	905 000	1 775 000
Total Current Assets	17 000	88 000	40 000	14 000
Total Assets	901 000	970 000	945 000	1 790 000
Total Retained Equity	−359 000	−360 000	−351 000	303 000
Total Equity	−259 000	−260 000	−251 000	403 000
Total Long-Term Debt	1 154 000	1 215 000	1 191 000	1 281 000
Total Current Debt	6 000	14 000	5 000	106 000
Total Equity and Debt	901 000	970 000	945 000	1 790 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	295 000	277 000	283 000	258 000
Revenue	295 000	277 000	283 000	258 000
Cost of Goods Sold	0	1 000	1 000	0
Salary Costs	0	0	0	0
Depreciation	24 000	24 000	24 000	24 000
Impairment	0	0	0	0
Expenditure	180 000	192 000	200 000	189 000
Operating Profit	115 000	86 000	83 000	68 000
Financial Income	0	0	0	0
Financial Costs	113 000	97 000	58 000	49 000
Financial Balance	−113 000	−97 000	−58 000	−49 000
Dividends	0	0	0	0
Net Income	1 000	−8 000	20 000	15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	805 000	820 000	835 000	1 698 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	79 000	61 000	70 000	77 000
Total Tangible Assets	884 000	881 000	905 000	1 775 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	884 000	881 000	905 000	1 775 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	1 000	1 000	1 000
Total Current Assets	17 000	88 000	40 000	14 000
Total Assets	901 000	970 000	945 000	1 790 000
Total Equity	−259 000	−260 000	−251 000	403 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 154 000	1 215 000	1 191 000	1 281 000
Creditors	4 000	11 000	3 000	14 000
Unpaid Taxes	0	0	−2 000	−2 000
Dividends	0	0	0	0
Other Current Debt	1 000	3 000	0	92 000
Total Current Debt	6 000	14 000	5 000	106 000
Total Equity and Debt	901 000	970 000	945 000	1 790 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,39 %	3,08 %	−7,97 %	3,72 %
Debt-to-Equity Ratio	−4,46	−4,67	−4,75	3,18
Operating Profit Margin	38,98 %	31,05 %	29,33 %	26,36 %
Current Ratio	2,83	6,29	8	0,13
Quick Ratio	2,83	6,29	8	0,13
Equity Ratio	−0,29	−0,27	−0,27	0,23
Gross Profit Margin	100 %	99,64 %	99,65 %	100 %