company

EPOTECH Espen Mørk

3404 LIER

Finances

Share Ownership

Return on Equity

113,52 %

Current Ratio

3,94

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 981 000	8 779 000	6 046 000	4 553 000
Net Income	2 678 000	3 074 000	1 628 000	2 036 000
Total Assets	2 693 000	2 731 000	2 978 000	1 834 000
Total Equity	2 359 000	2 286 000	2 219 000	1 483 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 981 000	8 779 000	6 046 000	4 553 000
Expenditure	6 303 000	5 692 000	4 414 000	2 517 000
Operating Profit	2 678 000	3 087 000	1 632 000	2 036 000
Financial Income	0	0	0	0
Financial Costs	0	13 000	4 000	0
Financial Balance	0	−13 000	−4 000	0
Earnings Before Tax	2 678 000	3 074 000	1 628 000	2 036 000
Tax	0	0	0	0
Net Income	2 678 000	3 074 000	1 628 000	2 036 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 376 000	1 202 000	2 852 000	503 000
Total Current Assets	1 317 000	1 529 000	126 000	1 331 000
Total Assets	2 693 000	2 731 000	2 978 000	1 834 000
Total Retained Equity	2 359 000	0	0	1 483 000
Total Equity	2 359 000	2 286 000	2 219 000	1 483 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	334 000	445 000	759 000	351 000
Total Equity and Debt	2 693 000	2 731 000	2 978 000	1 834 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 981 000	8 779 000	6 046 000	4 553 000
Other Income	0	0	0	0
Revenue	8 981 000	8 779 000	6 046 000	4 553 000
Cost of Goods Sold	5 366 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	359 000	364 000	283 000	0
Impairment	0	0	0	0
Expenditure	6 303 000	5 692 000	4 414 000	2 517 000
Operating Profit	2 678 000	3 087 000	1 632 000	2 036 000
Financial Income	0	0	0	0
Financial Costs	0	13 000	4 000	0
Financial Balance	0	−13 000	−4 000	0
Dividends	0	0	0	0
Net Income	2 678 000	3 074 000	1 628 000	2 036 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	1 376 000	1 202 000	2 852 000	503 000
Fixtures	0	0	0	0
Total Tangible Assets	1 376 000	1 202 000	2 852 000	503 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 376 000	1 202 000	2 852 000	503 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	714 000	149 000	126 000	60 000
Total Current Assets	1 317 000	1 529 000	126 000	1 331 000
Total Assets	2 693 000	2 731 000	2 978 000	1 834 000
Total Equity	2 359 000	2 286 000	2 219 000	1 483 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	76 000	0	0	197 000
Unpaid Taxes	126 000	0	0	154 000
Dividends	0	0	0	0
Other Current Debt	132 000	445 000	759 000	0
Total Current Debt	334 000	445 000	759 000	351 000
Total Equity and Debt	2 693 000	2 731 000	2 978 000	1 834 000

Financial indicators	2022	2021	2020	2019
Return on Equity	113,52 %	134,47 %	73,37 %	137,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	29,82 %	35,16 %	26,99 %	44,72 %
Current Ratio	3,94	3,44	0,17	3,79
Quick Ratio	3,94	3,44	0,17	3,79
Equity Ratio	0,88	0,84	0,75	0,81
Gross Profit Margin	40,25 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English