LEVE-LANDSFORENINGEN FOR ETTERLATTE VED SELVMORD

Share Ownership

Return on Equity

47,31 %

Current Ratio

1,68

Debt-to-Equity Ratio

Key figures (NOK)	2018	2004	2003
Revenue	6 475 000	1 452 000	797 000
Net Income	597 000	−131 000	−346 000
Total Assets	2 907 000	754 000	791 000
Total Equity	1 262 000	−13 000	118 000

Income (NOK)	2018	2004	2003
Revenue	6 475 000	1 452 000	797 000
Expenditure	−138 000	1 583 000	1 145 000
Operating Profit	596 000	−131 000	−347 000
Financial Income	2 000	0	1 000
Financial Costs	0	0	0
Financial Balance	2 000	0	1 000
Earnings Before Tax	597 000	−131 000	−346 000
Tax	0	0	0
Net Income	597 000	−131 000	−346 000

Balance (NOK)	2018	2004	2003
Total Fixed Assets	136 000	0	0
Total Current Assets	2 771 000	754 000	791 000
Total Assets	2 907 000	754 000	791 000
Total Retained Equity	1 262 000	−13 000	118 000
Total Equity	1 262 000	−13 000	118 000
Total Long-Term Debt	0	0	0
Total Current Debt	1 645 000	768 000	673 000
Total Equity and Debt	2 907 000	755 000	791 000

Cash flow (NOK)	2018	2004	2003
Sales Income	292 000	0	0
Other Income	6 183 000	1 452 000	797 000
Revenue	6 475 000	1 452 000	797 000
Cost of Goods Sold	0	302 000	270 000
Salary Costs	0	265 000	126 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	−138 000	1 583 000	1 145 000
Operating Profit	596 000	−131 000	−347 000
Financial Income	2 000	0	1 000
Financial Costs	0	0	0
Financial Balance	2 000	0	1 000
Dividends	0	0	0
Net Income	597 000	−131 000	−346 000

Balance details (NOK)	2018	2004	2003
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	136 000	0	0
Total Fixed Assets	136 000	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	2 771 000	0	0
Total Current Assets	2 771 000	754 000	791 000
Total Assets	2 907 000	754 000	791 000
Total Equity	1 262 000	−13 000	118 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	216 000	31 000	25 000
Unpaid Taxes	150 000	8 000	29 000
Dividends	0	0	0
Other Current Debt	1 279 000	728 000	619 000
Total Current Debt	1 645 000	768 000	673 000
Total Equity and Debt	2 907 000	755 000	791 000

Financial indicators	2018	2004	2003
Return on Equity	47,31 %	1 007,69 %	−293,22 %
Debt-to-Equity Ratio	0	−0	0
Operating Profit Margin	9,2 %	−9,02 %	−43,54 %
Current Ratio	1,68	0,98	1,18
Quick Ratio	1,68	0,98	1,18
Equity Ratio	0,43	−0,02	0,15
Gross Profit Margin	100 %	79,2 %	66,12 %