BJØRDAL EIENDOM AS

6160 HOVDEBYGDA

Finances

Share Ownership

Return on Equity

8,57 %

Current Ratio

5,84

Debt-to-Equity Ratio

1,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 815 000	1 747 000	1 590 000	1 743 000
Net Income	568 000	712 000	546 000	544 000
Total Assets	14 928 000	15 199 000	15 164 000	15 150 000
Total Equity	6 625 000	6 356 000	5 865 000	5 508 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 815 000	1 747 000	1 590 000	1 743 000
Expenditure	766 000	591 000	586 000	667 000
Operating Profit	1 048 000	1 157 000	1 004 000	1 077 000
Financial Income	19 000	17 000	18 000	22 000
Financial Costs	339 000	261 000	322 000	401 000
Financial Balance	−320 000	−244 000	−304 000	−379 000
Earnings Before Tax	728 000	913 000	700 000	698 000
Tax	160 000	201 000	154 000	153 000
Net Income	568 000	712 000	546 000	544 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 650 000	11 929 000	12 002 000	12 380 000
Total Current Assets	3 278 000	3 271 000	3 162 000	2 771 000
Total Assets	14 928 000	15 199 000	15 164 000	15 150 000
Total Retained Equity	5 625 000	5 356 000	4 865 000	4 508 000
Total Equity	6 625 000	6 356 000	5 865 000	5 508 000
Total Long-Term Debt	7 743 000	8 290 000	8 831 000	9 365 000
Total Current Debt	561 000	553 000	468 000	277 000
Total Equity and Debt	14 928 000	15 199 000	15 164 000	15 150 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	6 000
Other Income	1 815 000	1 747 000	1 590 000	1 737 000
Revenue	1 815 000	1 747 000	1 590 000	1 743 000
Cost of Goods Sold	0	0	0	0
Salary Costs	76 000	76 000	75 000	126 000
Depreciation	386 000	375 000	378 000	382 000
Impairment	0	0	0	0
Expenditure	766 000	591 000	586 000	667 000
Operating Profit	1 048 000	1 157 000	1 004 000	1 077 000
Financial Income	19 000	17 000	18 000	22 000
Financial Costs	339 000	261 000	322 000	401 000
Financial Balance	−320 000	−244 000	−304 000	−379 000
Dividends	300 000	220 000	190 000	0
Net Income	568 000	712 000	546 000	544 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 650 000	11 929 000	12 002 000	12 375 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	4 000
Total Tangible Assets	11 650 000	11 929 000	12 002 000	12 380 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 650 000	11 929 000	12 002 000	12 380 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 245 000	3 233 000	3 005 000	2 743 000
Total Current Assets	3 278 000	3 271 000	3 162 000	2 771 000
Total Assets	14 928 000	15 199 000	15 164 000	15 150 000
Total Equity	6 625 000	6 356 000	5 865 000	5 508 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 743 000	8 290 000	8 831 000	9 365 000
Creditors	0	0	2 000	2 000
Unpaid Taxes	65 000	99 000	61 000	100 000
Dividends	300 000	220 000	190 000	0
Other Current Debt	47 000	50 000	85 000	51 000
Total Current Debt	561 000	553 000	468 000	277 000
Total Equity and Debt	14 928 000	15 199 000	15 164 000	15 150 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,57 %	11,2 %	9,31 %	9,88 %
Debt-to-Equity Ratio	1,17	1,3	1,51	1,7
Operating Profit Margin	57,74 %	66,23 %	63,14 %	61,79 %
Current Ratio	5,84	5,92	6,76	10
Quick Ratio	5,84	5,92	6,76	10
Equity Ratio	0,44	0,42	0,39	0,36
Gross Profit Margin	100 %	100 %	100 %	100 %