SVE INVEST AS

6200 STRANDA

Finances

Share Ownership

Return on Equity

−101,18 %

Current Ratio

6,5

Debt-to-Equity Ratio

8,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	129 000	136 000
Net Income	−86 000	−54 000	3 000	−9 000
Total Assets	797 000	873 000	926 000	1 590 000
Total Equity	85 000	171 000	226 000	223 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	129 000	136 000
Expenditure	73 000	51 000	103 000	106 000
Operating Profit	−73 000	−51 000	26 000	29 000
Financial Income	0	0	0	0
Financial Costs	13 000	3 000	23 000	38 000
Financial Balance	−13 000	−3 000	−23 000	−38 000
Earnings Before Tax	−86 000	−54 000	3 000	−9 000
Tax	0	0	0	0
Net Income	−86 000	−54 000	3 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	758 000	758 000	758 000	1 590 000
Total Current Assets	39 000	116 000	168 000	0
Total Assets	797 000	873 000	926 000	1 590 000
Total Retained Equity	−20 000	66 000	121 000	118 000
Total Equity	85 000	171 000	226 000	223 000
Total Long-Term Debt	706 000	693 000	690 000	1 321 000
Total Current Debt	6 000	9 000	10 000	46 000
Total Equity and Debt	797 000	873 000	926 000	1 590 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	129 000	136 000
Revenue	0	0	129 000	136 000
Cost of Goods Sold	0	0	0	0
Salary Costs	18 000	10 000	5 000	6 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	73 000	51 000	103 000	106 000
Operating Profit	−73 000	−51 000	26 000	29 000
Financial Income	0	0	0	0
Financial Costs	13 000	3 000	23 000	38 000
Financial Balance	−13 000	−3 000	−23 000	−38 000
Dividends	0	0	0	0
Net Income	−86 000	−54 000	3 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	758 000	758 000	758 000	1 590 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	758 000	758 000	758 000	1 590 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	758 000	758 000	758 000	1 590 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	39 000	116 000	168 000	0
Total Current Assets	39 000	116 000	168 000	0
Total Assets	797 000	873 000	926 000	1 590 000
Total Equity	85 000	171 000	226 000	223 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	706 000	693 000	690 000	1 321 000
Creditors	1 000	4 000	5 000	12 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	5 000	5 000	7 000
Total Current Debt	6 000	9 000	10 000	46 000
Total Equity and Debt	797 000	873 000	926 000	1 590 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−101,18 %	−31,58 %	1,33 %	−4,04 %
Debt-to-Equity Ratio	8,31	4,05	3,05	5,92
Operating Profit Margin	-	-	20,16 %	21,32 %
Current Ratio	6,5	12,89	16,8	0
Quick Ratio	6,5	12,89	16,8	0
Equity Ratio	0,11	0,2	0,24	0,14
Gross Profit Margin	-	-	100 %	100 %