SENO EIENDOM AS

7160 BJUGN

Finances

Return on Equity

17,92 %

Current Ratio

0,98

Debt-to-Equity Ratio

0,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	737 000	679 000	624 000	727 000
Net Income	293 000	246 000	84 000	179 000
Total Assets	2 931 000	2 969 000	3 013 000	3 177 000
Total Equity	1 635 000	1 342 000	1 096 000	1 012 000

Income (NOK)	2022	2021	2020	2019
Revenue	737 000	679 000	624 000	727 000
Expenditure	292 000	280 000	409 000	415 000
Operating Profit	444 000	399 000	214 000	312 000
Financial Income	0	0	0	0
Financial Costs	67 000	68 000	92 000	122 000
Financial Balance	−67 000	−68 000	−92 000	−122 000
Earnings Before Tax	377 000	331 000	123 000	190 000
Tax	84 000	85 000	39 000	12 000
Net Income	293 000	246 000	84 000	179 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 837 000	2 893 000	2 950 000	3 006 000
Total Current Assets	94 000	76 000	63 000	171 000
Total Assets	2 931 000	2 969 000	3 013 000	3 177 000
Total Retained Equity	1 435 000	1 142 000	896 000	812 000
Total Equity	1 635 000	1 342 000	1 096 000	1 012 000
Total Long-Term Debt	1 200 000	1 504 000	1 802 000	2 077 000
Total Current Debt	96 000	123 000	115 000	88 000
Total Equity and Debt	2 931 000	2 969 000	3 013 000	3 177 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	737 000	679 000	624 000	727 000
Revenue	737 000	679 000	624 000	727 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	77 000
Depreciation	56 000	56 000	56 000	56 000
Impairment	0	0	0	0
Expenditure	292 000	280 000	409 000	415 000
Operating Profit	444 000	399 000	214 000	312 000
Financial Income	0	0	0	0
Financial Costs	67 000	68 000	92 000	122 000
Financial Balance	−67 000	−68 000	−92 000	−122 000
Dividends	0	0	0	0
Net Income	293 000	246 000	84 000	179 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 193 000	2 250 000	2 306 000	2 362 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 193 000	2 250 000	2 306 000	2 362 000
Total Fiancial Fixed Assets	644 000	644 000	644 000	644 000
Total Fixed Assets	2 837 000	2 893 000	2 950 000	3 006 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	50 000	0	0	98 000
Total Current Assets	94 000	76 000	63 000	171 000
Total Assets	2 931 000	2 969 000	3 013 000	3 177 000
Total Equity	1 635 000	1 342 000	1 096 000	1 012 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 200 000	1 504 000	1 802 000	2 077 000
Creditors	12 000	13 000	20 000	24 000
Unpaid Taxes	0	0	0	34 000
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	5 000	17 000
Total Current Debt	96 000	123 000	115 000	88 000
Total Equity and Debt	2 931 000	2 969 000	3 013 000	3 177 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,92 %	18,33 %	7,66 %	17,69 %
Debt-to-Equity Ratio	0,73	1,12	1,64	2,05
Operating Profit Margin	60,24 %	58,76 %	34,29 %	42,92 %
Current Ratio	0,98	0,62	0,55	1,94
Quick Ratio	0,98	0,62	0,55	1,94
Equity Ratio	0,56	0,45	0,36	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %