KRISTENSEN BERG ADVOKATFIRMA DA

0164 OSLO

Finances

Share Ownership

Return on Equity

156,24 %

Current Ratio

12,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 073 000	7 630 000	9 450 000	7 817 000
Net Income	4 517 000	3 964 000	3 641 000	1 214 000
Total Assets	3 133 000	1 895 000	3 747 000	2 291 000
Total Equity	2 891 000	1 596 000	1 306 000	2 027 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 073 000	7 630 000	9 450 000	7 817 000
Expenditure	4 549 000	3 661 000	5 805 000	6 596 000
Operating Profit	4 524 000	3 969 000	3 645 000	1 221 000
Financial Income	1 000	0	0	1 000
Financial Costs	8 000	5 000	4 000	7 000
Financial Balance	−7 000	−5 000	−4 000	−6 000
Earnings Before Tax	4 517 000	3 964 000	3 641 000	1 214 000
Tax	0	0	0	0
Net Income	4 517 000	3 964 000	3 641 000	1 214 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	183 000	222 000	261 000	300 000
Total Current Assets	2 949 000	1 673 000	3 485 000	1 991 000
Total Assets	3 133 000	1 895 000	3 747 000	2 291 000
Total Retained Equity	2 891 000	1 596 000	1 306 000	2 027 000
Total Equity	2 891 000	1 596 000	1 306 000	2 027 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	242 000	298 000	2 441 000	263 000
Total Equity and Debt	3 133 000	1 895 000	3 747 000	2 291 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 073 000	7 630 000	9 450 000	7 817 000
Other Income	0	0	0	0
Revenue	9 073 000	7 630 000	9 450 000	7 817 000
Cost of Goods Sold	87 000	18 000	159 000	30 000
Salary Costs	2 310 000	2 067 000	4 093 000	5 229 000
Depreciation	39 000	39 000	39 000	39 000
Impairment	0	0	0	0
Expenditure	4 549 000	3 661 000	5 805 000	6 596 000
Operating Profit	4 524 000	3 969 000	3 645 000	1 221 000
Financial Income	1 000	0	0	1 000
Financial Costs	8 000	5 000	4 000	7 000
Financial Balance	−7 000	−5 000	−4 000	−6 000
Dividends	0	0	0	0
Net Income	4 517 000	3 964 000	3 641 000	1 214 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	50 000	60 000	70 000	80 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	84 000	113 000	142 000	171 000
Total Tangible Assets	84 000	113 000	142 000	171 000
Total Fiancial Fixed Assets	49 000	49 000	49 000	49 000
Total Fixed Assets	183 000	222 000	261 000	300 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 245 000	383 000	1 510 000	904 000
Total Current Assets	2 949 000	1 673 000	3 485 000	1 991 000
Total Assets	3 133 000	1 895 000	3 747 000	2 291 000
Total Equity	2 891 000	1 596 000	1 306 000	2 027 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	21 000	84 000	76 000	123 000
Unpaid Taxes	177 000	189 000	392 000	115 000
Dividends	0	0	0	0
Other Current Debt	44 000	25 000	1 973 000	25 000
Total Current Debt	242 000	298 000	2 441 000	263 000
Total Equity and Debt	3 133 000	1 895 000	3 747 000	2 291 000

Financial indicators	2022	2021	2020	2019
Return on Equity	156,24 %	248,37 %	278,79 %	59,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	49,86 %	52,02 %	38,57 %	15,62 %
Current Ratio	12,19	5,61	1,43	7,57
Quick Ratio	12,19	5,61	1,43	7,57
Equity Ratio	0,92	0,84	0,35	0,88
Gross Profit Margin	99,04 %	99,76 %	98,32 %	99,62 %