BOVEL EIENDOM AS

1570 DILLING

Finances

Share Ownership

Return on Equity

−146,05 %

Current Ratio

0,22

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	651 000	964 000	674 000	762 000
Net Income	111 000	33 000	−268 000	−54 000
Total Assets	704 000	652 000	692 000	987 000
Total Equity	−76 000	−187 000	−220 000	47 000

Income (NOK)	2022	2021	2020	2019
Revenue	651 000	964 000	674 000	762 000
Expenditure	540 000	928 000	941 000	814 000
Operating Profit	112 000	36 000	−267 000	−52 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	0	1 000
Financial Balance	0	−2 000	0	−1 000
Earnings Before Tax	111 000	33 000	−268 000	−54 000
Tax	0	0	0	0
Net Income	111 000	33 000	−268 000	−54 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	533 000	609 000	675 000	632 000
Total Current Assets	171 000	43 000	17 000	355 000
Total Assets	704 000	652 000	692 000	987 000
Total Retained Equity	−176 000	−287 000	−320 000	−53 000
Total Equity	−76 000	−187 000	−220 000	47 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	780 000	839 000	912 000	940 000
Total Equity and Debt	704 000	652 000	692 000	987 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	651 000	964 000	682 000	760 000
Other Income	0	0	−9 000	3 000
Revenue	651 000	964 000	674 000	762 000
Cost of Goods Sold	107 000	422 000	462 000	191 000
Salary Costs	250 000	235 000	222 000	248 000
Depreciation	76 000	66 000	66 000	105 000
Impairment	0	0	0	0
Expenditure	540 000	928 000	941 000	814 000
Operating Profit	112 000	36 000	−267 000	−52 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	0	1 000
Financial Balance	0	−2 000	0	−1 000
Dividends	0	0	0	0
Net Income	111 000	33 000	−268 000	−54 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	6 000	9 000	13 000	0
Fixtures	527 000	600 000	662 000	632 000
Total Tangible Assets	533 000	609 000	675 000	632 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	533 000	609 000	675 000	632 000
Stock	32 000	32 000	0	278 000
Total Investments	0	0	0	0
Cash, Bank	137 000	8 000	13 000	74 000
Total Current Assets	171 000	43 000	17 000	355 000
Total Assets	704 000	652 000	692 000	987 000
Total Equity	−76 000	−187 000	−220 000	47 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	1 000	33 000	7 000
Unpaid Taxes	−2 000	4 000	25 000	51 000
Dividends	0	0	0	0
Other Current Debt	772 000	835 000	854 000	882 000
Total Current Debt	780 000	839 000	912 000	940 000
Total Equity and Debt	704 000	652 000	692 000	987 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−146,05 %	−17,65 %	121,82 %	−114,89 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	17,2 %	3,73 %	−39,61 %	−6,82 %
Current Ratio	0,22	0,05	0,02	0,38
Quick Ratio	0,23	0,05	0,02	0,54
Equity Ratio	−0,11	−0,29	−0,32	0,05
Gross Profit Margin	83,56 %	56,22 %	31,45 %	74,93 %