GULLBAKKEN BOLIGSAMEIE

0195 OSLO

Finances

Share Ownership

Return on Equity

36,4 %

Current Ratio

7,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	685 000	656 000	618 000	569 000
Net Income	210 000	−640 000	213 000	197 000
Total Assets	663 000	464 000	1 089 000	874 000
Total Equity	577 000	368 000	1 007 000	794 000

Income (NOK)	2022	2021	2020	2019
Revenue	685 000	656 000	618 000	569 000
Expenditure	489 000	1 308 000	421 000	391 000
Operating Profit	195 000	−652 000	196 000	177 000
Financial Income	14 000	12 000	17 000	20 000
Financial Costs	0	0	0	0
Financial Balance	14 000	12 000	17 000	20 000
Earnings Before Tax	209 000	−640 000	213 000	197 000
Tax	0	0	0	0
Net Income	210 000	−640 000	213 000	197 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	663 000	464 000	1 089 000	874 000
Total Assets	663 000	464 000	1 089 000	874 000
Total Retained Equity	30 000	0	222 000	9 000
Total Equity	577 000	368 000	1 007 000	794 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	86 000	96 000	82 000	80 000
Total Equity and Debt	663 000	464 000	1 089 000	874 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	420 000	420 000	420 000	409 000
Other Income	264 000	236 000	198 000	159 000
Revenue	685 000	656 000	618 000	569 000
Cost of Goods Sold	0	0	0	0
Salary Costs	19 000	21 000	19 000	19 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	489 000	1 308 000	421 000	391 000
Operating Profit	195 000	−652 000	196 000	177 000
Financial Income	14 000	12 000	17 000	20 000
Financial Costs	0	0	0	0
Financial Balance	14 000	12 000	17 000	20 000
Dividends	0	0	0	0
Net Income	210 000	−640 000	213 000	197 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	588 000	396 000	1 027 000	814 000
Total Current Assets	663 000	464 000	1 089 000	874 000
Total Assets	663 000	464 000	1 089 000	874 000
Total Equity	577 000	368 000	1 007 000	794 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	74 000	81 000	67 000	60 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	15 000	15 000	20 000
Total Current Debt	86 000	96 000	82 000	80 000
Total Equity and Debt	663 000	464 000	1 089 000	874 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,4 %	−173,91 %	21,15 %	24,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	28,47 %	−99,39 %	31,72 %	31,11 %
Current Ratio	7,71	4,83	13,28	10,93
Quick Ratio	7,71	4,83	13,28	10,93
Equity Ratio	0,87	0,79	0,92	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %