STIFTELSEN BJUGN MENIGHETSHUS

7160 BJUGN

Finances

Share Ownership

Return on Equity

−5,79 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	100 000	98 000	53 000	85 000
Net Income	−23 000	−28 000	−49 000	−43 000
Total Assets	605 000	421 000	454 000	498 000
Total Equity	397 000	420 000	449 000	498 000

Income (NOK)	2022	2021	2020	2019
Revenue	100 000	98 000	53 000	85 000
Expenditure	117 000	127 000	104 000	131 000
Operating Profit	−17 000	−29 000	−51 000	−45 000
Financial Income	3 000	1 000	2 000	3 000
Financial Costs	9 000	0	0	0
Financial Balance	−6 000	1 000	2 000	3 000
Earnings Before Tax	−23 000	−28 000	−49 000	−43 000
Tax	0	0	0	0
Net Income	−23 000	−28 000	−49 000	−43 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	272 000	0	10 000	20 000
Total Current Assets	332 000	421 000	444 000	478 000
Total Assets	605 000	421 000	454 000	498 000
Total Retained Equity	159 000	182 000	211 000	260 000
Total Equity	397 000	420 000	449 000	498 000
Total Long-Term Debt	207 000	0	0	0
Total Current Debt	0	0	5 000	0
Total Equity and Debt	605 000	421 000	454 000	498 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	59 000	57 000	51 000	85 000
Other Income	41 000	41 000	2 000	0
Revenue	100 000	98 000	53 000	85 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	5 000	10 000	10 000	10 000
Impairment	0	0	0	0
Expenditure	117 000	127 000	104 000	131 000
Operating Profit	−17 000	−29 000	−51 000	−45 000
Financial Income	3 000	1 000	2 000	3 000
Financial Costs	9 000	0	0	0
Financial Balance	−6 000	1 000	2 000	3 000
Dividends	0	0	0	0
Net Income	−23 000	−28 000	−49 000	−43 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	272 000	0	10 000	20 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	272 000	0	10 000	20 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	272 000	0	10 000	20 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	309 000	392 000	440 000	477 000
Total Current Assets	332 000	421 000	444 000	478 000
Total Assets	605 000	421 000	454 000	498 000
Total Equity	397 000	420 000	449 000	498 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	207 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	5 000	0
Total Current Debt	0	0	5 000	0
Total Equity and Debt	605 000	421 000	454 000	498 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,79 %	−6,67 %	−10,91 %	−8,63 %
Debt-to-Equity Ratio	0,52	0	0	0
Operating Profit Margin	−17 %	−29,59 %	−96,23 %	−52,94 %
Current Ratio	-	-	88,8	-
Quick Ratio	-	-	88,8	-
Equity Ratio	0,66	1	0,99	1
Gross Profit Margin	100 %	100 %	100 %	100 %