BUKTA EIENDOM AS

9008 TROMSØ

Finances

Return on Equity

−1,69 %

Current Ratio

3,06

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	758 000	783 000	975 000	695 000
Net Income	−42 000	1 694 000	11 000	205 000
Total Assets	2 752 000	2 760 000	3 017 000	3 051 000
Total Equity	2 491 000	2 534 000	840 000	829 000

Income (NOK)	2022	2021	2020	2019
Revenue	758 000	783 000	975 000	695 000
Expenditure	811 000	740 000	983 000	549 000
Operating Profit	−53 000	44 000	−7 000	146 000
Financial Income	0	1 736 000	23 000	121 000
Financial Costs	1 000	98 000	2 000	3 000
Financial Balance	−1 000	1 638 000	21 000	118 000
Earnings Before Tax	−54 000	1 682 000	14 000	264 000
Tax	−12 000	−12 000	4 000	58 000
Net Income	−42 000	1 694 000	11 000	205 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 195 000	2 239 000	2 500 000	2 565 000
Total Current Assets	557 000	521 000	516 000	486 000
Total Assets	2 752 000	2 760 000	3 017 000	3 051 000
Total Retained Equity	2 391 000	2 434 000	740 000	729 000
Total Equity	2 491 000	2 534 000	840 000	829 000
Total Long-Term Debt	79 000	90 000	2 046 000	2 076 000
Total Current Debt	182 000	135 000	131 000	146 000
Total Equity and Debt	2 752 000	2 760 000	3 017 000	3 051 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	−9 000	0	547 000
Other Income	758 000	792 000	975 000	148 000
Revenue	758 000	783 000	975 000	695 000
Cost of Goods Sold	36 000	83 000	255 000	62 000
Salary Costs	347 000	271 000	275 000	6 000
Depreciation	90 000	88 000	88 000	88 000
Impairment	0	0	0	0
Expenditure	811 000	740 000	983 000	549 000
Operating Profit	−53 000	44 000	−7 000	146 000
Financial Income	0	1 736 000	23 000	121 000
Financial Costs	1 000	98 000	2 000	3 000
Financial Balance	−1 000	1 638 000	21 000	118 000
Dividends	0	0	0	0
Net Income	−42 000	1 694 000	11 000	205 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 788 000	1 874 000	1 959 000	2 044 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	36 000	20 000	23 000	26 000
Total Tangible Assets	1 824 000	1 894 000	1 982 000	2 070 000
Total Fiancial Fixed Assets	370 000	345 000	518 000	495 000
Total Fixed Assets	2 195 000	2 239 000	2 500 000	2 565 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	364 000	390 000	513 000	433 000
Total Current Assets	557 000	521 000	516 000	486 000
Total Assets	2 752 000	2 760 000	3 017 000	3 051 000
Total Equity	2 491 000	2 534 000	840 000	829 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	79 000	90 000	2 046 000	2 076 000
Creditors	70 000	20 000	9 000	23 000
Unpaid Taxes	0	11 000	11 000	0
Dividends	0	0	0	0
Other Current Debt	112 000	105 000	97 000	60 000
Total Current Debt	182 000	135 000	131 000	146 000
Total Equity and Debt	2 752 000	2 760 000	3 017 000	3 051 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,69 %	66,85 %	1,31 %	24,73 %
Debt-to-Equity Ratio	0,03	0,04	2,44	2,5
Operating Profit Margin	−6,99 %	5,62 %	−0,72 %	21,01 %
Current Ratio	3,06	3,86	3,94	3,33
Quick Ratio	3,06	3,86	3,94	3,33
Equity Ratio	0,91	0,92	0,28	0,27
Gross Profit Margin	95,25 %	89,4 %	73,85 %	91,08 %