BYGGMESTER SAXEBØL AS

1435 ÅS

Finances

Return on Equity

0,29 %

Current Ratio

109,74

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	6 000	−10 000	1 958 000	−9 000
Total Assets	2 110 000	2 097 000	2 105 000	198 000
Total Equity	2 091 000	2 085 000	2 095 000	137 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	22 000	16 000	10 000	9 000
Operating Profit	−22 000	−16 000	−10 000	−9 000
Financial Income	93 000	6 000	1 968 000	0
Financial Costs	65 000	0	0	0
Financial Balance	28 000	6 000	1 968 000	0
Earnings Before Tax	6 000	−10 000	1 958 000	−9 000
Tax	0	0	0	0
Net Income	6 000	−10 000	1 958 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 000	50 000	0	32 000
Total Current Assets	2 085 000	2 047 000	2 105 000	166 000
Total Assets	2 110 000	2 097 000	2 105 000	198 000
Total Retained Equity	1 959 000	1 953 000	1 963 000	5 000
Total Equity	2 091 000	2 085 000	2 095 000	137 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	19 000	13 000	10 000	61 000
Total Equity and Debt	2 110 000	2 097 000	2 105 000	198 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	16 000	10 000	9 000
Operating Profit	−22 000	−16 000	−10 000	−9 000
Financial Income	93 000	6 000	1 968 000	0
Financial Costs	65 000	0	0	0
Financial Balance	28 000	6 000	1 968 000	0
Dividends	0	0	0	0
Net Income	6 000	−10 000	1 958 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	25 000	50 000	0	32 000
Total Fixed Assets	25 000	50 000	0	32 000
Stock	0	0	0	0
Total Investments	1 025 000	0	0	0
Cash, Bank	790 000	2 047 000	2 105 000	166 000
Total Current Assets	2 085 000	2 047 000	2 105 000	166 000
Total Assets	2 110 000	2 097 000	2 105 000	198 000
Total Equity	2 091 000	2 085 000	2 095 000	137 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	19 000	13 000	10 000	61 000
Total Current Debt	19 000	13 000	10 000	61 000
Total Equity and Debt	2 110 000	2 097 000	2 105 000	198 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,29 %	−0,48 %	93,46 %	−6,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	109,74	157,46	210,5	2,72
Quick Ratio	109,74	157,46	210,5	2,72
Equity Ratio	0,99	0,99	1	0,69
Gross Profit Margin	-	-	-	-