ADVOKATFIRMA OLAV HANA

3174 REVETAL

Finances

Share Ownership

Return on Equity

3 389,58 %

Current Ratio

0,72

Debt-to-Equity Ratio

Key figures (NOK)	2015	2014	2013	2012
Revenue	2 776 000	2 497 000	2 911 000	3 223 000
Net Income	1 627 000	725 000	1 554 000	1 471 000
Total Assets	851 000	1 363 000	1 038 000	1 664 000
Total Equity	48 000	452 000	369 000	342 000

Income (NOK)	2015	2014	2013	2012
Revenue	2 776 000	2 497 000	2 911 000	3 223 000
Expenditure	1 105 000	1 719 000	1 300 000	1 708 000
Operating Profit	1 672 000	778 000	1 610 000	1 515 000
Financial Income	5 000	1 000	12 000	6 000
Financial Costs	50 000	53 000	68 000	49 000
Financial Balance	−45 000	−52 000	−56 000	−43 000
Earnings Before Tax	1 627 000	725 000	1 554 000	1 471 000
Tax	0	0	0	0
Net Income	1 627 000	725 000	1 554 000	1 471 000

Balance (NOK)	2015	2014	2013	2012
Total Fixed Assets	275 000	343 000	428 000	539 000
Total Current Assets	576 000	1 021 000	610 000	1 124 000
Total Assets	851 000	1 363 000	1 038 000	1 664 000
Total Retained Equity	48 000	452 000	369 000	342 000
Total Equity	48 000	452 000	369 000	342 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	803 000	911 000	668 000	1 321 000
Total Equity and Debt	851 000	1 363 000	1 038 000	1 664 000

Cash flow (NOK)	2015	2014	2013	2012
Sales Income	2 775 000	2 326 000	2 707 000	3 143 000
Other Income	2 000	171 000	204 000	80 000
Revenue	2 776 000	2 497 000	2 911 000	3 223 000
Cost of Goods Sold	0	0	0	0
Salary Costs	319 000	413 000	196 000	254 000
Depreciation	68 000	85 000	112 000	136 000
Impairment	0	0	0	0
Expenditure	1 105 000	1 719 000	1 300 000	1 708 000
Operating Profit	1 672 000	778 000	1 610 000	1 515 000
Financial Income	5 000	1 000	12 000	6 000
Financial Costs	50 000	53 000	68 000	49 000
Financial Balance	−45 000	−52 000	−56 000	−43 000
Dividends	0	0	0	0
Net Income	1 627 000	725 000	1 554 000	1 471 000

Balance details (NOK)	2015	2014	2013	2012
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	272 000	339 000	424 000	536 000
Total Tangible Assets	272 000	339 000	424 000	536 000
Total Fiancial Fixed Assets	3 000	3 000	3 000	3 000
Total Fixed Assets	275 000	343 000	428 000	539 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	10 000	6 000	11 000
Total Current Assets	576 000	1 021 000	610 000	1 124 000
Total Assets	851 000	1 363 000	1 038 000	1 664 000
Total Equity	48 000	452 000	369 000	342 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	78 000	91 000	171 000	281 000
Unpaid Taxes	286 000	374 000	67 000	560 000
Dividends	0	0	0	0
Other Current Debt	439 000	446 000	430 000	480 000
Total Current Debt	803 000	911 000	668 000	1 321 000
Total Equity and Debt	851 000	1 363 000	1 038 000	1 664 000

Financial indicators	2015	2014	2013	2012
Return on Equity	3 389,58 %	160,4 %	421,14 %	430,12 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	60,23 %	31,16 %	55,31 %	47,01 %
Current Ratio	0,72	1,12	0,91	0,85
Quick Ratio	0,72	1,12	0,91	0,85
Equity Ratio	0,06	0,33	0,36	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %