MEKLINGSSENTERET ADVOKATFIRMA AS

0957 OSLO

Finances

Share Ownership

Return on Equity

−0,36 %

Current Ratio

1,47

Debt-to-Equity Ratio

−1,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	961 000	671 000	885 000	841 000
Net Income	20 000	−223 000	−80 000	221 000
Total Assets	438 000	296 000	785 000	429 000
Total Equity	−5 599 000	−5 619 000	−5 396 000	−5 316 000

Income (NOK)	2022	2021	2020	2019
Revenue	961 000	671 000	885 000	841 000
Expenditure	941 000	893 000	988 000	558 000
Operating Profit	20 000	−223 000	−103 000	283 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	20 000	−223 000	−103 000	283 000
Tax	0	0	−23 000	62 000
Net Income	20 000	−223 000	−80 000	221 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	12 000	40 000	24 000
Total Current Assets	438 000	284 000	746 000	405 000
Total Assets	438 000	296 000	785 000	429 000
Total Retained Equity	−9 699 000	−9 719 000	−9 496 000	−9 416 000
Total Equity	−5 599 000	−5 619 000	−5 396 000	−5 316 000
Total Long-Term Debt	5 740 000	5 726 000	0	0
Total Current Debt	297 000	189 000	6 181 000	5 745 000
Total Equity and Debt	438 000	296 000	785 000	429 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	961 000	659 000	885 000	841 000
Other Income	0	12 000	0	0
Revenue	961 000	671 000	885 000	841 000
Cost of Goods Sold	0	0	0	0
Salary Costs	439 000	438 000	433 000	0
Depreciation	12 000	5 000	7 000	10 000
Impairment	0	0	0	0
Expenditure	941 000	893 000	988 000	558 000
Operating Profit	20 000	−223 000	−103 000	283 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	20 000	−223 000	−80 000	221 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	23 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	12 000	17 000	24 000
Total Tangible Assets	0	12 000	17 000	24 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	12 000	40 000	24 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	27 000	36 000	88 000	25 000
Total Current Assets	438 000	284 000	746 000	405 000
Total Assets	438 000	296 000	785 000	429 000
Total Equity	−5 599 000	−5 619 000	−5 396 000	−5 316 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 740 000	5 726 000	0	0
Creditors	264 000	22 000	31 000	2 000
Unpaid Taxes	33 000	39 000	101 000	0
Dividends	0	0	0	0
Other Current Debt	0	128 000	6 049 000	5 681 000
Total Current Debt	297 000	189 000	6 181 000	5 745 000
Total Equity and Debt	438 000	296 000	785 000	429 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,36 %	3,97 %	1,48 %	−4,16 %
Debt-to-Equity Ratio	−1,03	−1,02	−0	−0
Operating Profit Margin	2,08 %	−33,23 %	−11,64 %	33,65 %
Current Ratio	1,47	1,5	0,12	0,07
Quick Ratio	1,47	1,5	0,12	0,07
Equity Ratio	−12,78	−18,98	−6,87	−12,39
Gross Profit Margin	100 %	100 %	100 %	100 %