KINGSINVEST AS

7021 TRONDHEIM

Finances

Share Ownership

Return on Equity

2,64 %

Current Ratio

Debt-to-Equity Ratio

0,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	113 000	0	0	0
Total Assets	10 025 000	9 875 000	8 875 000	7 875 000
Total Equity	4 273 000	4 160 000	3 160 000	2 160 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	5 000	0	0	0
Operating Profit	−5 000	0	0	0
Financial Income	150 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	150 000	0	0	0
Earnings Before Tax	145 000	0	0	0
Tax	32 000	0	0	0
Net Income	113 000	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 025 000	9 875 000	8 875 000	7 875 000
Total Current Assets	0	0	0	0
Total Assets	10 025 000	9 875 000	8 875 000	7 875 000
Total Retained Equity	113 000	0	0	0
Total Equity	4 273 000	4 160 000	3 160 000	2 160 000
Total Long-Term Debt	845 000	840 000	840 000	840 000
Total Current Debt	4 907 000	4 875 000	4 875 000	4 875 000
Total Equity and Debt	10 025 000	9 875 000	8 875 000	7 875 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	0	0	0
Operating Profit	−5 000	0	0	0
Financial Income	150 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	150 000	0	0	0
Dividends	0	0	0	0
Net Income	113 000	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 875 000	4 875 000	4 875 000	4 875 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 875 000	4 875 000	4 875 000	4 875 000
Total Fiancial Fixed Assets	5 150 000	5 000 000	4 000 000	3 000 000
Total Fixed Assets	10 025 000	9 875 000	8 875 000	7 875 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	10 025 000	9 875 000	8 875 000	7 875 000
Total Equity	4 273 000	4 160 000	3 160 000	2 160 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	845 000	840 000	840 000	840 000
Creditors	4 875 000	4 875 000	4 875 000	4 875 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	4 907 000	4 875 000	4 875 000	4 875 000
Total Equity and Debt	10 025 000	9 875 000	8 875 000	7 875 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,64 %	0 %	0 %	0 %
Debt-to-Equity Ratio	0,2	0,2	0,27	0,39
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,43	0,42	0,36	0,27
Gross Profit Margin	-	-	-	-