HILDUR OG MAGNAR ARNSTADS STIFTELSE

7600 LEVANGER

Finances

Share Ownership

Return on Equity

−4,2 %

Current Ratio

53,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 000	3 000	16 000	24 000
Net Income	−110 000	−68 000	−9 000	8 000
Total Assets	2 666 000	2 726 000	2 794 000	2 803 000
Total Equity	2 616 000	2 726 000	2 794 000	2 803 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 000	3 000	16 000	24 000
Expenditure	121 000	71 000	25 000	17 000
Operating Profit	−110 000	−68 000	−9 000	8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−110 000	−68 000	−9 000	8 000
Tax	0	0	0	0
Net Income	−110 000	−68 000	−9 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 666 000	2 726 000	2 794 000	2 803 000
Total Assets	2 666 000	2 726 000	2 794 000	2 803 000
Total Retained Equity	2 616 000	−20 000	5 000	15 000
Total Equity	2 616 000	2 726 000	2 794 000	2 803 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	50 000	0	0	0
Total Equity and Debt	2 666 000	2 726 000	2 794 000	2 803 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 000	3 000	0	0
Other Income	0	0	16 000	24 000
Revenue	11 000	3 000	16 000	24 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	121 000	71 000	25 000	17 000
Operating Profit	−110 000	−68 000	−9 000	8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−110 000	−68 000	−9 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 666 000	2 726 000	2 789 000	2 803 000
Total Current Assets	2 666 000	2 726 000	2 794 000	2 803 000
Total Assets	2 666 000	2 726 000	2 794 000	2 803 000
Total Equity	2 616 000	2 726 000	2 794 000	2 803 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	50 000	0	0	0
Total Current Debt	50 000	0	0	0
Total Equity and Debt	2 666 000	2 726 000	2 794 000	2 803 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,2 %	−2,49 %	−0,32 %	0,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1 000 %	−2 266,67 %	−56,25 %	33,33 %
Current Ratio	53,32	-	-	-
Quick Ratio	53,32	-	-	-
Equity Ratio	0,98	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %