BASIS EIENDOM AS

4612 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

4,85 %

Current Ratio

2,3

Debt-to-Equity Ratio

0,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	228 000	200 000	228 000	228 000
Net Income	40 000	48 000	73 000	78 000
Total Assets	1 580 000	1 629 000	1 685 000	1 676 000
Total Equity	824 000	785 000	736 000	663 000

Income (NOK)	2022	2021	2020	2019
Revenue	228 000	200 000	228 000	228 000
Expenditure	142 000	107 000	100 000	91 000
Operating Profit	87 000	93 000	128 000	137 000
Financial Income	0	0	0	0
Financial Costs	36 000	30 000	34 000	38 000
Financial Balance	−36 000	−30 000	−34 000	−38 000
Earnings Before Tax	51 000	62 000	94 000	100 000
Tax	11 000	14 000	21 000	22 000
Net Income	40 000	48 000	73 000	78 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 251 000	1 305 000	1 358 000	1 412 000
Total Current Assets	329 000	324 000	327 000	264 000
Total Assets	1 580 000	1 629 000	1 685 000	1 676 000
Total Retained Equity	722 000	683 000	634 000	561 000
Total Equity	824 000	785 000	736 000	663 000
Total Long-Term Debt	613 000	726 000	815 000	878 000
Total Current Debt	143 000	118 000	133 000	134 000
Total Equity and Debt	1 580 000	1 629 000	1 685 000	1 676 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	228 000	200 000	228 000	228 000
Revenue	228 000	200 000	228 000	228 000
Cost of Goods Sold	0	0	0	0
Salary Costs	40 000	0	0	0
Depreciation	54 000	54 000	54 000	54 000
Impairment	0	0	0	0
Expenditure	142 000	107 000	100 000	91 000
Operating Profit	87 000	93 000	128 000	137 000
Financial Income	0	0	0	0
Financial Costs	36 000	30 000	34 000	38 000
Financial Balance	−36 000	−30 000	−34 000	−38 000
Dividends	0	0	0	0
Net Income	40 000	48 000	73 000	78 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 251 000	1 305 000	1 358 000	1 412 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 251 000	1 305 000	1 358 000	1 412 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 251 000	1 305 000	1 358 000	1 412 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	244 000	324 000	327 000	264 000
Total Current Assets	329 000	324 000	327 000	264 000
Total Assets	1 580 000	1 629 000	1 685 000	1 676 000
Total Equity	824 000	785 000	736 000	663 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	613 000	726 000	815 000	878 000
Creditors	3 000	0	1 000	0
Unpaid Taxes	50 000	39 000	47 000	50 000
Dividends	0	0	0	0
Other Current Debt	76 000	64 000	64 000	66 000
Total Current Debt	143 000	118 000	133 000	134 000
Total Equity and Debt	1 580 000	1 629 000	1 685 000	1 676 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,85 %	6,11 %	9,92 %	11,76 %
Debt-to-Equity Ratio	0,74	0,92	1,11	1,32
Operating Profit Margin	38,16 %	46,5 %	56,14 %	60,09 %
Current Ratio	2,3	2,75	2,46	1,97
Quick Ratio	2,3	2,75	2,46	1,97
Equity Ratio	0,52	0,48	0,44	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %