ADVOKAT MORTEN GRØNDAHL

3126 TØNSBERG

Finances

Share Ownership

Return on Equity

304,65 %

Current Ratio

5,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 176 000	1 038 000	711 000	389 000
Net Income	917 000	700 000	570 000	266 000
Total Assets	373 000	257 000	361 000	274 000
Total Equity	301 000	214 000	315 000	244 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 176 000	1 038 000	711 000	389 000
Expenditure	259 000	337 000	141 000	123 000
Operating Profit	917 000	700 000	570 000	266 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	917 000	700 000	570 000	266 000
Tax	0	0	0	0
Net Income	917 000	700 000	570 000	266 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	373 000	257 000	361 000	274 000
Total Assets	373 000	257 000	361 000	274 000
Total Retained Equity	301 000	214 000	315 000	244 000
Total Equity	301 000	214 000	315 000	244 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	73 000	43 000	46 000	31 000
Total Equity and Debt	373 000	257 000	361 000	274 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 176 000	1 038 000	711 000	389 000
Other Income	0	0	0	0
Revenue	1 176 000	1 038 000	711 000	389 000
Cost of Goods Sold	0	1 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	259 000	337 000	141 000	123 000
Operating Profit	917 000	700 000	570 000	266 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	917 000	700 000	570 000	266 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	30 000	28 000	80 000	96 000
Total Current Assets	373 000	257 000	361 000	274 000
Total Assets	373 000	257 000	361 000	274 000
Total Equity	301 000	214 000	315 000	244 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	14 000	0	0	6 000
Unpaid Taxes	44 000	25 000	41 000	22 000
Dividends	0	0	0	0
Other Current Debt	14 000	17 000	5 000	3 000
Total Current Debt	73 000	43 000	46 000	31 000
Total Equity and Debt	373 000	257 000	361 000	274 000

Financial indicators	2022	2021	2020	2019
Return on Equity	304,65 %	327,1 %	180,95 %	109,02 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	77,98 %	67,44 %	80,17 %	68,38 %
Current Ratio	5,11	5,98	7,85	8,84
Quick Ratio	5,11	5,98	7,85	8,84
Equity Ratio	0,81	0,83	0,87	0,89
Gross Profit Margin	100 %	99,9 %	100 %	100 %