STRØMMAN TRINE WETTERGREEN

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

−85,88 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	88 000	124 000	53 000	30 000
Net Income	−146 000	82 000	37 000	−59 000
Total Assets	180 000	309 000	208 000	98 000
Total Equity	170 000	307 000	200 000	40 000

Income (NOK)	2022	2021	2020	2019
Revenue	88 000	124 000	53 000	30 000
Expenditure	72 000	94 000	83 000	80 000
Operating Profit	−146 000	82 000	39 000	−56 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	3 000
Financial Balance	0	0	−2 000	−3 000
Earnings Before Tax	−146 000	82 000	37 000	−59 000
Tax	0	0	0	0
Net Income	−146 000	82 000	37 000	−59 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	180 000	309 000	208 000	98 000
Total Assets	180 000	309 000	208 000	98 000
Total Retained Equity	170 000	307 000	200 000	40 000
Total Equity	170 000	307 000	200 000	40 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 000	1 000	8 000	58 000
Total Equity and Debt	180 000	309 000	208 000	98 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	79 000	123 000	53 000	30 000
Other Income	9 000	1 000	0	0
Revenue	88 000	124 000	53 000	30 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	72 000	94 000	83 000	80 000
Operating Profit	−146 000	82 000	39 000	−56 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	3 000
Financial Balance	0	0	−2 000	−3 000
Dividends	0	0	0	0
Net Income	−146 000	82 000	37 000	−59 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	42 000	1 000	10 000	0
Total Current Assets	180 000	309 000	208 000	98 000
Total Assets	180 000	309 000	208 000	98 000
Total Equity	170 000	307 000	200 000	40 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	8 000	69 000
Unpaid Taxes	9 000	0	0	−19 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	10 000	1 000	8 000	58 000
Total Equity and Debt	180 000	309 000	208 000	98 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−85,88 %	26,71 %	18,5 %	−147,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−165,91 %	66,13 %	73,58 %	−186,67 %
Current Ratio	18	309	26	1,69
Quick Ratio	18	309	26	1,69
Equity Ratio	0,94	0,99	0,96	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %