ADVOKAT JOHN HARRIS-CHRISTENSEN

5527 HAUGESUND

Finances

Share Ownership

Return on Equity

61,51 %

Current Ratio

6,98

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	401 000	1 351 000	1 689 000	1 868 000
Net Income	179 000	1 017 000	1 297 000	1 367 000
Total Assets	332 000	289 000	401 000	495 000
Total Equity	291 000	260 000	257 000	316 000

Income (NOK)	2022	2021	2020	2019
Revenue	401 000	1 351 000	1 689 000	1 868 000
Expenditure	223 000	333 000	391 000	501 000
Operating Profit	179 000	1 017 000	1 297 000	1 367 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	179 000	1 017 000	1 297 000	1 367 000
Tax	0	0	0	0
Net Income	179 000	1 017 000	1 297 000	1 367 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	46 000	44 000	67 000	59 000
Total Current Assets	286 000	245 000	334 000	436 000
Total Assets	332 000	289 000	401 000	495 000
Total Retained Equity	291 000	260 000	257 000	316 000
Total Equity	291 000	260 000	257 000	316 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	41 000	29 000	145 000	179 000
Total Equity and Debt	332 000	289 000	401 000	495 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 000	631 000	1 539 000	1 768 000
Other Income	398 000	720 000	150 000	100 000
Revenue	401 000	1 351 000	1 689 000	1 868 000
Cost of Goods Sold	0	44 000	0	5 000
Salary Costs	0	0	0	0
Depreciation	23 000	23 000	22 000	18 000
Impairment	0	0	0	0
Expenditure	223 000	333 000	391 000	501 000
Operating Profit	179 000	1 017 000	1 297 000	1 367 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	179 000	1 017 000	1 297 000	1 367 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	45 000	44 000	67 000	59 000
Total Tangible Assets	45 000	44 000	67 000	59 000
Total Fiancial Fixed Assets	1 000	0	0	0
Total Fixed Assets	46 000	44 000	67 000	59 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	231 000	87 000	5 000	16 000
Total Current Assets	286 000	245 000	334 000	436 000
Total Assets	332 000	289 000	401 000	495 000
Total Equity	291 000	260 000	257 000	316 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	30 000	15 000	3 000	51 000
Unpaid Taxes	10 000	10 000	75 000	70 000
Dividends	0	0	0	0
Other Current Debt	0	4 000	66 000	59 000
Total Current Debt	41 000	29 000	145 000	179 000
Total Equity and Debt	332 000	289 000	401 000	495 000

Financial indicators	2022	2021	2020	2019
Return on Equity	61,51 %	391,15 %	504,67 %	432,59 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	44,64 %	75,28 %	76,79 %	73,18 %
Current Ratio	6,98	8,45	2,3	2,44
Quick Ratio	6,98	8,45	2,3	2,44
Equity Ratio	0,88	0,9	0,64	0,64
Gross Profit Margin	100 %	96,74 %	100 %	99,73 %