ADVOKAT MORTEN RØDSETH

1383 ASKER

Finances

Share Ownership

Return on Equity

146,83 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 052 000	1 296 000	1 182 000	1 330 000
Net Income	602 000	869 000	691 000	896 000
Total Assets	492 000	455 000	507 000	479 000
Total Equity	410 000	413 000	411 000	448 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 052 000	1 296 000	1 182 000	1 330 000
Expenditure	450 000	427 000	488 000	433 000
Operating Profit	602 000	869 000	694 000	897 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	4 000	1 000
Financial Balance	0	0	−3 000	0
Earnings Before Tax	602 000	869 000	691 000	896 000
Tax	0	0	0	0
Net Income	602 000	869 000	691 000	896 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	492 000	455 000	507 000	479 000
Total Assets	492 000	455 000	507 000	479 000
Total Retained Equity	410 000	413 000	411 000	448 000
Total Equity	410 000	413 000	411 000	448 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	82 000	42 000	96 000	31 000
Total Equity and Debt	492 000	455 000	507 000	479 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 052 000	1 296 000	1 182 000	1 330 000
Other Income	0	0	0	0
Revenue	1 052 000	1 296 000	1 182 000	1 330 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	450 000	427 000	488 000	433 000
Operating Profit	602 000	869 000	694 000	897 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	4 000	1 000
Financial Balance	0	0	−3 000	0
Dividends	0	0	0	0
Net Income	602 000	869 000	691 000	896 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	78 000	140 000	77 000	130 000
Total Current Assets	492 000	455 000	507 000	479 000
Total Assets	492 000	455 000	507 000	479 000
Total Equity	410 000	413 000	411 000	448 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	34 000	18 000	12 000	4 000
Unpaid Taxes	48 000	24 000	84 000	28 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	82 000	42 000	96 000	31 000
Total Equity and Debt	492 000	455 000	507 000	479 000

Financial indicators	2022	2021	2020	2019
Return on Equity	146,83 %	210,41 %	168,13 %	200 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	57,22 %	67,05 %	58,71 %	67,44 %
Current Ratio	6	10,83	5,28	15,45
Quick Ratio	6	10,83	5,28	15,45
Equity Ratio	0,83	0,91	0,81	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %