JACOBSEN EINAR MAGNAR

6905 FLORØ

Finances

Share Ownership

Return on Equity

266,41 %

Current Ratio

2,47

Debt-to-Equity Ratio

Key figures (NOK)	2020	2019	2018	2017
Revenue	604 000	572 000	762 000	668 000
Net Income	341 000	379 000	320 000	393 000
Total Assets	215 000	232 000	151 000	168 000
Total Equity	128 000	135 000	57 000	63 000

Income (NOK)	2020	2019	2018	2017
Revenue	604 000	572 000	762 000	668 000
Expenditure	263 000	193 000	442 000	274 000
Operating Profit	341 000	379 000	320 000	393 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	341 000	379 000	320 000	393 000
Tax	0	0	0	0
Net Income	341 000	379 000	320 000	393 000

Balance (NOK)	2020	2019	2018	2017
Total Fixed Assets	0	0	0	13 000
Total Current Assets	215 000	232 000	151 000	156 000
Total Assets	215 000	232 000	151 000	168 000
Total Retained Equity	128 000	135 000	57 000	63 000
Total Equity	128 000	135 000	57 000	63 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	87 000	97 000	94 000	105 000
Total Equity and Debt	215 000	232 000	151 000	168 000

Cash flow (NOK)	2020	2019	2018	2017
Sales Income	604 000	572 000	762 000	668 000
Other Income	0	0	0	0
Revenue	604 000	572 000	762 000	668 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	13 000	5 000
Impairment	0	0	0	0
Expenditure	263 000	193 000	442 000	274 000
Operating Profit	341 000	379 000	320 000	393 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	341 000	379 000	320 000	393 000

Balance details (NOK)	2020	2019	2018	2017
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	13 000
Total Tangible Assets	0	0	0	13 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	13 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	215 000	232 000	151 000	156 000
Total Assets	215 000	232 000	151 000	168 000
Total Equity	128 000	135 000	57 000	63 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	87 000	97 000	94 000	105 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	87 000	97 000	94 000	105 000
Total Equity and Debt	215 000	232 000	151 000	168 000

Financial indicators	2020	2019	2018	2017
Return on Equity	266,41 %	280,74 %	561,4 %	623,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	56,46 %	66,26 %	41,99 %	58,83 %
Current Ratio	2,47	2,39	1,61	1,49
Quick Ratio	2,47	2,39	1,61	1,49
Equity Ratio	0,6	0,58	0,38	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %