ADVOKATFIRMA VANDVIK DØDSBO

0287 OSLO

Finances

Share Ownership

Return on Equity

524,06 %

Current Ratio

1,9

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 262 000	2 339 000	2 227 000	1 845 000
Net Income	1 111 000	1 728 000	1 687 000	1 421 000
Total Assets	347 000	454 000	418 000	526 000
Total Equity	212 000	286 000	415 000	372 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 262 000	2 339 000	2 227 000	1 845 000
Expenditure	151 000	610 000	540 000	425 000
Operating Profit	1 111 000	1 728 000	1 687 000	1 420 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	1 000
Earnings Before Tax	1 111 000	1 728 000	1 687 000	1 421 000
Tax	0	0	0	0
Net Income	1 111 000	1 728 000	1 687 000	1 421 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	91 000	91 000	91 000	91 000
Total Current Assets	256 000	362 000	327 000	435 000
Total Assets	347 000	454 000	418 000	526 000
Total Retained Equity	212 000	286 000	415 000	372 000
Total Equity	212 000	286 000	415 000	372 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	135 000	168 000	4 000	155 000
Total Equity and Debt	347 000	454 000	418 000	526 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 262 000	2 339 000	2 227 000	1 845 000
Other Income	0	0	0	0
Revenue	1 262 000	2 339 000	2 227 000	1 845 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	5 000	2 000	12 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	151 000	610 000	540 000	425 000
Operating Profit	1 111 000	1 728 000	1 687 000	1 420 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	1 000
Dividends	0	0	0	0
Net Income	1 111 000	1 728 000	1 687 000	1 421 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	84 000	84 000	84 000	84 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	7 000	7 000	7 000	7 000
Total Tangible Assets	91 000	91 000	91 000	91 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	91 000	91 000	91 000	91 000
Stock	0	0	21 000	63 000
Total Investments	0	0	0	0
Cash, Bank	113 000	36 000	81 000	40 000
Total Current Assets	256 000	362 000	327 000	435 000
Total Assets	347 000	454 000	418 000	526 000
Total Equity	212 000	286 000	415 000	372 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	0	0	63 000
Unpaid Taxes	132 000	140 000	4 000	92 000
Dividends	0	0	0	0
Other Current Debt	0	28 000	0	0
Total Current Debt	135 000	168 000	4 000	155 000
Total Equity and Debt	347 000	454 000	418 000	526 000

Financial indicators	2022	2021	2020	2019
Return on Equity	524,06 %	604,2 %	406,51 %	381,99 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	88,03 %	73,88 %	75,75 %	76,96 %
Current Ratio	1,9	2,15	81,75	2,81
Quick Ratio	1,9	2,15	−19,24	4,73
Equity Ratio	0,61	0,63	0,99	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %