ADVOKAT ANN T. BUGGE

0286 OSLO

Finances

Share Ownership

Return on Equity

611,41 %

Current Ratio

3,92

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 514 000	2 243 000	1 614 000	2 487 000
Net Income	2 305 000	2 025 000	1 398 000	2 069 000
Total Assets	506 000	304 000	312 000	351 000
Total Equity	377 000	265 000	209 000	235 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 514 000	2 243 000	1 614 000	2 487 000
Expenditure	209 000	218 000	216 000	418 000
Operating Profit	2 305 000	2 025 000	1 398 000	2 069 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	2 305 000	2 025 000	1 398 000	2 069 000
Tax	0	0	0	0
Net Income	2 305 000	2 025 000	1 398 000	2 069 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	506 000	304 000	312 000	351 000
Total Assets	506 000	304 000	312 000	351 000
Total Retained Equity	377 000	265 000	209 000	235 000
Total Equity	377 000	265 000	209 000	235 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	129 000	39 000	104 000	116 000
Total Equity and Debt	506 000	304 000	312 000	351 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 514 000	2 243 000	1 614 000	2 487 000
Other Income	0	0	0	0
Revenue	2 514 000	2 243 000	1 614 000	2 487 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	209 000	218 000	216 000	418 000
Operating Profit	2 305 000	2 025 000	1 398 000	2 069 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	2 305 000	2 025 000	1 398 000	2 069 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	275 000	30 000	251 000	227 000
Total Current Assets	506 000	304 000	312 000	351 000
Total Assets	506 000	304 000	312 000	351 000
Total Equity	377 000	265 000	209 000	235 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	5 000	4 000	10 000
Unpaid Taxes	123 000	34 000	100 000	105 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	129 000	39 000	104 000	116 000
Total Equity and Debt	506 000	304 000	312 000	351 000

Financial indicators	2022	2021	2020	2019
Return on Equity	611,41 %	764,15 %	668,9 %	880,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	91,69 %	90,28 %	86,62 %	83,19 %
Current Ratio	3,92	7,79	3	3,03
Quick Ratio	3,92	7,79	3	3,03
Equity Ratio	0,75	0,87	0,67	0,67
Gross Profit Margin	100 %	100 %	100 %	100 %