BRIMI LILLI MARIE

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

207,94 %

Current Ratio

10,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 889 000	2 252 000	1 607 000	1 750 000
Net Income	1 649 000	2 009 000	1 375 000	1 503 000
Total Assets	877 000	1 123 000	934 000	1 146 000
Total Equity	793 000	1 005 000	860 000	1 062 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 889 000	2 252 000	1 607 000	1 750 000
Expenditure	240 000	243 000	232 000	248 000
Operating Profit	1 649 000	2 009 000	1 374 000	1 502 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	1 649 000	2 009 000	1 375 000	1 503 000
Tax	0	0	0	0
Net Income	1 649 000	2 009 000	1 375 000	1 503 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 000	12 000	19 000	0
Total Current Assets	871 000	1 111 000	915 000	1 146 000
Total Assets	877 000	1 123 000	934 000	1 146 000
Total Retained Equity	793 000	1 005 000	860 000	1 062 000
Total Equity	793 000	1 005 000	860 000	1 062 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	83 000	118 000	74 000	84 000
Total Equity and Debt	877 000	1 123 000	934 000	1 146 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 888 000	2 249 000	1 607 000	1 743 000
Other Income	1 000	3 000	0	7 000
Revenue	1 889 000	2 252 000	1 607 000	1 750 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	7 000	7 000	1 000	0
Impairment	0	0	0	0
Expenditure	240 000	243 000	232 000	248 000
Operating Profit	1 649 000	2 009 000	1 374 000	1 502 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	1 649 000	2 009 000	1 375 000	1 503 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 000	12 000	19 000	0
Total Tangible Assets	6 000	12 000	19 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 000	12 000	19 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	749 000	562 000	673 000	931 000
Total Current Assets	871 000	1 111 000	915 000	1 146 000
Total Assets	877 000	1 123 000	934 000	1 146 000
Total Equity	793 000	1 005 000	860 000	1 062 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	−14 000	−7 000	0
Unpaid Taxes	83 000	132 000	81 000	84 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	83 000	118 000	74 000	84 000
Total Equity and Debt	877 000	1 123 000	934 000	1 146 000

Financial indicators	2022	2021	2020	2019
Return on Equity	207,94 %	199,9 %	159,88 %	141,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	87,29 %	89,21 %	85,5 %	85,83 %
Current Ratio	10,49	9,42	12,36	13,64
Quick Ratio	10,49	9,42	12,36	13,64
Equity Ratio	0,9	0,89	0,92	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %