KNUT MAGNE HOWLID ADVOKAT

0260 OSLO

Finances

Share Ownership

Return on Equity

35,34 %

Current Ratio

5,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	940 000	548 000	564 000	722 000
Net Income	264 000	−174 000	−204 000	−40 000
Total Assets	908 000	751 000	1 012 000	1 195 000
Total Equity	747 000	610 000	822 000	1 110 000

Income (NOK)	2022	2021	2020	2019
Revenue	940 000	548 000	564 000	722 000
Expenditure	681 000	724 000	768 000	763 000
Operating Profit	258 000	−176 000	−205 000	−41 000
Financial Income	7 000	4 000	1 000	1 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	6 000	3 000	0	0
Earnings Before Tax	264 000	−174 000	−204 000	−40 000
Tax	0	0	0	0
Net Income	264 000	−174 000	−204 000	−40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	61 000	96 000	137 000	147 000
Total Current Assets	847 000	655 000	874 000	1 048 000
Total Assets	908 000	751 000	1 012 000	1 195 000
Total Retained Equity	747 000	610 000	822 000	1 110 000
Total Equity	747 000	610 000	822 000	1 110 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	161 000	141 000	190 000	85 000
Total Equity and Debt	908 000	751 000	1 012 000	1 195 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	940 000	548 000	564 000	722 000
Other Income	0	0	0	0
Revenue	940 000	548 000	564 000	722 000
Cost of Goods Sold	67 000	6 000	36 000	56 000
Salary Costs	0	0	0	0
Depreciation	35 000	41 000	34 000	31 000
Impairment	0	0	0	0
Expenditure	681 000	724 000	768 000	763 000
Operating Profit	258 000	−176 000	−205 000	−41 000
Financial Income	7 000	4 000	1 000	1 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	6 000	3 000	0	0
Dividends	0	0	0	0
Net Income	264 000	−174 000	−204 000	−40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	61 000	96 000	137 000	147 000
Total Tangible Assets	61 000	96 000	137 000	147 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	61 000	96 000	137 000	147 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	352 000	426 000	338 000	398 000
Total Current Assets	847 000	655 000	874 000	1 048 000
Total Assets	908 000	751 000	1 012 000	1 195 000
Total Equity	747 000	610 000	822 000	1 110 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	142 000	121 000	189 000	52 000
Unpaid Taxes	19 000	11 000	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	9 000	1 000	33 000
Total Current Debt	161 000	141 000	190 000	85 000
Total Equity and Debt	908 000	751 000	1 012 000	1 195 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,34 %	−28,52 %	−24,82 %	−3,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	27,45 %	−32,12 %	−36,35 %	−5,68 %
Current Ratio	5,26	4,65	4,6	12,33
Quick Ratio	5,26	4,65	4,6	12,33
Equity Ratio	0,82	0,81	0,81	0,93
Gross Profit Margin	92,87 %	98,91 %	93,62 %	92,24 %