ADVOKAT JØRGEN H GRAN INNGÅR I DØDSBO

0775 OSLO

Finances

Share Ownership

Return on Equity

154,96 %

Current Ratio

8,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	663 000	438 000	491 000	509 000
Net Income	437 000	137 000	44 000	66 000
Total Assets	319 000	219 000	307 000	221 000
Total Equity	282 000	130 000	235 000	165 000

Income (NOK)	2022	2021	2020	2019
Revenue	663 000	438 000	491 000	509 000
Expenditure	226 000	301 000	446 000	443 000
Operating Profit	437 000	137 000	44 000	66 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	437 000	137 000	44 000	66 000
Tax	0	0	0	0
Net Income	437 000	137 000	44 000	66 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	12 000
Total Current Assets	319 000	219 000	307 000	209 000
Total Assets	319 000	219 000	307 000	221 000
Total Retained Equity	282 000	130 000	235 000	165 000
Total Equity	282 000	130 000	235 000	165 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	37 000	88 000	72 000	56 000
Total Equity and Debt	319 000	219 000	307 000	221 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	663 000	438 000	491 000	509 000
Other Income	0	0	0	0
Revenue	663 000	438 000	491 000	509 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	53 000	0
Depreciation	0	0	12 000	4 000
Impairment	0	0	0	0
Expenditure	226 000	301 000	446 000	443 000
Operating Profit	437 000	137 000	44 000	66 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	437 000	137 000	44 000	66 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	12 000
Total Tangible Assets	0	0	0	12 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	12 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	253 000	106 000	190 000	96 000
Total Current Assets	319 000	219 000	307 000	209 000
Total Assets	319 000	219 000	307 000	221 000
Total Equity	282 000	130 000	235 000	165 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	6 000	57 000	41 000	21 000
Dividends	0	0	0	0
Other Current Debt	31 000	31 000	31 000	35 000
Total Current Debt	37 000	88 000	72 000	56 000
Total Equity and Debt	319 000	219 000	307 000	221 000

Financial indicators	2022	2021	2020	2019
Return on Equity	154,96 %	105,38 %	18,72 %	40 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	65,91 %	31,28 %	8,96 %	12,97 %
Current Ratio	8,62	2,49	4,26	3,73
Quick Ratio	8,62	2,49	4,26	3,73
Equity Ratio	0,88	0,59	0,77	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %