INGEBRIGTSEN BJARNE INGVAR

5035 BERGEN

Finances

Share Ownership

Return on Equity

−692,11 %

Current Ratio

0,09

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	949 000	939 000	851 000	847 000
Net Income	789 000	830 000	641 000	603 000
Total Assets	11 000	122 000	49 000	84 000
Total Equity	−114 000	−42 000	−94 000	−61 000

Income (NOK)	2022	2021	2020	2019
Revenue	949 000	939 000	851 000	847 000
Expenditure	160 000	109 000	210 000	244 000
Operating Profit	789 000	830 000	641 000	603 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	789 000	830 000	641 000	603 000
Tax	0	0	0	0
Net Income	789 000	830 000	641 000	603 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	11 000	122 000	49 000	84 000
Total Assets	11 000	122 000	49 000	84 000
Total Retained Equity	−114 000	−42 000	−94 000	−61 000
Total Equity	−114 000	−42 000	−94 000	−61 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	125 000	163 000	142 000	145 000
Total Equity and Debt	11 000	122 000	49 000	84 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 004 000	939 000	851 000	847 000
Other Income	−55 000	0	0	0
Revenue	949 000	939 000	851 000	847 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	160 000	109 000	210 000	244 000
Operating Profit	789 000	830 000	641 000	603 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	789 000	830 000	641 000	603 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	15 000	17 000	41 000
Total Current Assets	11 000	122 000	49 000	84 000
Total Assets	11 000	122 000	49 000	84 000
Total Equity	−114 000	−42 000	−94 000	−61 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	91 000	111 000	112 000	117 000
Unpaid Taxes	34 000	52 000	30 000	28 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	125 000	163 000	142 000	145 000
Total Equity and Debt	11 000	122 000	49 000	84 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−692,11 %	−1 976,19 %	−681,91 %	−988,52 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	83,14 %	88,39 %	75,32 %	71,19 %
Current Ratio	0,09	0,75	0,35	0,58
Quick Ratio	0,09	0,75	0,35	0,58
Equity Ratio	−10,36	−0,34	−1,92	−0,73
Gross Profit Margin	100 %	100 %	100 %	100 %