ADVOKAT RUNE STAVENES

5153 BØNES

Finances

Share Ownership

Return on Equity

70,61 %

Current Ratio

2,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 433 000	4 250 000	4 356 000	4 715 000
Net Income	1 619 000	1 373 000	1 916 000	2 466 000
Total Assets	3 800 000	3 108 000	3 435 000	3 190 000
Total Equity	2 293 000	2 101 000	2 340 000	2 075 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 433 000	4 250 000	4 356 000	4 715 000
Expenditure	3 739 000	2 839 000	2 402 000	2 202 000
Operating Profit	1 694 000	1 411 000	1 954 000	2 513 000
Financial Income	6 000	5 000	6 000	8 000
Financial Costs	81 000	44 000	44 000	55 000
Financial Balance	−75 000	−39 000	−38 000	−47 000
Earnings Before Tax	1 619 000	1 373 000	1 916 000	2 466 000
Tax	0	0	0	0
Net Income	1 619 000	1 373 000	1 916 000	2 466 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	33 000	33 000	38 000
Total Current Assets	3 800 000	3 075 000	3 402 000	3 152 000
Total Assets	3 800 000	3 108 000	3 435 000	3 190 000
Total Retained Equity	2 293 000	2 101 000	2 340 000	2 075 000
Total Equity	2 293 000	2 101 000	2 340 000	2 075 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 507 000	1 007 000	1 095 000	1 115 000
Total Equity and Debt	3 800 000	3 108 000	3 435 000	3 190 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 433 000	4 250 000	4 356 000	4 715 000
Other Income	0	0	0	0
Revenue	5 433 000	4 250 000	4 356 000	4 715 000
Cost of Goods Sold	1 651 000	1 149 000	833 000	1 005 000
Salary Costs	0	0	0	0
Depreciation	0	0	5 000	7 000
Impairment	0	0	0	0
Expenditure	3 739 000	2 839 000	2 402 000	2 202 000
Operating Profit	1 694 000	1 411 000	1 954 000	2 513 000
Financial Income	6 000	5 000	6 000	8 000
Financial Costs	81 000	44 000	44 000	55 000
Financial Balance	−75 000	−39 000	−38 000	−47 000
Dividends	0	0	0	0
Net Income	1 619 000	1 373 000	1 916 000	2 466 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	5 000
Total Tangible Assets	0	0	0	5 000
Total Fiancial Fixed Assets	0	33 000	33 000	33 000
Total Fixed Assets	0	33 000	33 000	38 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	66 000	215 000	84 000	47 000
Total Current Assets	3 800 000	3 075 000	3 402 000	3 152 000
Total Assets	3 800 000	3 108 000	3 435 000	3 190 000
Total Equity	2 293 000	2 101 000	2 340 000	2 075 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	374 000	397 000	258 000	70 000
Unpaid Taxes	−25 000	177 000	69 000	56 000
Dividends	0	0	0	0
Other Current Debt	746 000	281 000	467 000	436 000
Total Current Debt	1 507 000	1 007 000	1 095 000	1 115 000
Total Equity and Debt	3 800 000	3 108 000	3 435 000	3 190 000

Financial indicators	2022	2021	2020	2019
Return on Equity	70,61 %	65,35 %	81,88 %	118,84 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	31,18 %	33,2 %	44,86 %	53,3 %
Current Ratio	2,52	3,05	3,11	2,83
Quick Ratio	2,52	3,05	3,11	2,83
Equity Ratio	0,6	0,68	0,68	0,65
Gross Profit Margin	69,61 %	72,96 %	80,88 %	78,69 %