GJERAKER VIDAR

5227 NESTTUN

Finances

Share Ownership

Return on Equity

−480,72 %

Current Ratio

0,18

Debt-to-Equity Ratio

−0

Key figures (NOK)	2010	2009	2008	2005
Revenue	877 000	870 000	782 000	571 000
Net Income	798 000	766 000	663 000	0
Total Assets	37 000	62 000	45 000	18 000
Total Equity	−166 000	−135 000	−145 000	−123 000

Income (NOK)	2010	2009	2008	2005
Revenue	877 000	870 000	782 000	571 000
Expenditure	79 000	104 000	119 000	72 000
Operating Profit	798 000	766 000	663 000	499 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	798 000	766 000	663 000	499 000
Tax	0	0	0	0
Net Income	798 000	766 000	663 000	0

Balance (NOK)	2010	2009	2008	2005
Total Fixed Assets	0	0	0	0
Total Current Assets	37 000	62 000	45 000	18 000
Total Assets	37 000	62 000	45 000	18 000
Total Retained Equity	−166 000	−135 000	14 000	−123 000
Total Equity	−166 000	−135 000	−145 000	−123 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	203 000	197 000	190 000	141 000
Total Equity and Debt	37 000	62 000	45 000	18 000

Cash flow (NOK)	2010	2009	2008	2005
Sales Income	877 000	870 000	782 000	571 000
Other Income	0	0	0	0
Revenue	877 000	870 000	782 000	571 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	79 000	104 000	119 000	72 000
Operating Profit	798 000	766 000	663 000	499 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	798 000	766 000	663 000	0

Balance details (NOK)	2010	2009	2008	2005
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	37 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	37 000	62 000	45 000	18 000
Total Assets	37 000	62 000	45 000	18 000
Total Equity	−166 000	−135 000	−145 000	−123 000
Short-Term Group Debt	203 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	22 000	10 000
Unpaid Taxes	0	197 000	168 000	130 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	203 000	197 000	190 000	141 000
Total Equity and Debt	37 000	62 000	45 000	18 000

Financial indicators	2010	2009	2008	2005
Return on Equity	−480,72 %	−567,41 %	−457,24 %	−0 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	90,99 %	88,05 %	84,78 %	87,39 %
Current Ratio	0,18	0,31	0,24	0,13
Quick Ratio	0,22	0,31	0,24	0,13
Equity Ratio	−4,49	−2,18	−3,22	−6,83
Gross Profit Margin	100 %	100 %	100 %	100 %