ADVOKAT OLE JOHAN BERGE

5528 HAUGESUND

Finances

Share Ownership

Return on Equity

103 %

Current Ratio

2,74

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 053 000	2 040 000	2 319 000	2 193 000
Net Income	1 064 000	1 008 000	1 466 000	1 108 000
Total Assets	1 380 000	1 482 000	1 510 000	1 389 000
Total Equity	1 033 000	1 137 000	1 278 000	1 229 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 053 000	2 040 000	2 319 000	2 193 000
Expenditure	985 000	1 034 000	869 000	1 102 000
Operating Profit	1 067 000	1 007 000	1 450 000	1 090 000
Financial Income	0	4 000	18 000	19 000
Financial Costs	3 000	3 000	1 000	1 000
Financial Balance	−3 000	1 000	17 000	18 000
Earnings Before Tax	1 064 000	1 008 000	1 466 000	1 108 000
Tax	0	0	0	0
Net Income	1 064 000	1 008 000	1 466 000	1 108 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	432 000	541 000	629 000	769 000
Total Current Assets	948 000	941 000	881 000	620 000
Total Assets	1 380 000	1 482 000	1 510 000	1 389 000
Total Retained Equity	1 033 000	1 137 000	1 278 000	1 229 000
Total Equity	1 033 000	1 137 000	1 278 000	1 229 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	346 000	346 000	233 000	160 000
Total Equity and Debt	1 380 000	1 482 000	1 510 000	1 389 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 053 000	2 040 000	2 319 000	2 193 000
Other Income	0	0	0	0
Revenue	2 053 000	2 040 000	2 319 000	2 193 000
Cost of Goods Sold	0	0	0	0
Salary Costs	418 000	488 000	358 000	531 000
Depreciation	99 000	122 000	148 000	184 000
Impairment	0	0	0	0
Expenditure	985 000	1 034 000	869 000	1 102 000
Operating Profit	1 067 000	1 007 000	1 450 000	1 090 000
Financial Income	0	4 000	18 000	19 000
Financial Costs	3 000	3 000	1 000	1 000
Financial Balance	−3 000	1 000	17 000	18 000
Dividends	0	0	0	0
Net Income	1 064 000	1 008 000	1 466 000	1 108 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	366 000	458 000	573 000	716 000
Fixtures	65 000	83 000	56 000	53 000
Total Tangible Assets	431 000	541 000	629 000	768 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	432 000	541 000	629 000	769 000
Stock	0	0	0	0
Total Investments	0	82 000	189 000	42 000
Cash, Bank	0	0	0	0
Total Current Assets	948 000	941 000	881 000	620 000
Total Assets	1 380 000	1 482 000	1 510 000	1 389 000
Total Equity	1 033 000	1 137 000	1 278 000	1 229 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	162 000	158 000	157 000	94 000
Dividends	0	0	0	0
Other Current Debt	150 000	188 000	75 000	66 000
Total Current Debt	346 000	346 000	233 000	160 000
Total Equity and Debt	1 380 000	1 482 000	1 510 000	1 389 000

Financial indicators	2022	2021	2020	2019
Return on Equity	103 %	88,65 %	114,71 %	90,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	51,97 %	49,36 %	62,53 %	49,7 %
Current Ratio	2,74	2,72	3,78	3,88
Quick Ratio	2,74	2,72	3,78	3,88
Equity Ratio	0,75	0,77	0,85	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %