company

GRÅBØ PER KRISTIAN

1168 OSLO

Finances

Share Ownership

Return on Equity

−1 106,25 %

Current Ratio

0,8

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	424 000	431 000	422 000	474 000
Net Income	177 000	180 000	172 000	164 000
Total Assets	64 000	91 000	118 000	76 000
Total Equity	−16 000	19 000	48 000	7 000

Income (NOK)	2022	2021	2020	2019
Revenue	424 000	431 000	422 000	474 000
Expenditure	246 000	250 000	250 000	309 000
Operating Profit	177 000	180 000	172 000	165 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	1 000
Financial Balance	0	−1 000	0	−1 000
Earnings Before Tax	177 000	180 000	172 000	164 000
Tax	0	0	0	0
Net Income	177 000	180 000	172 000	164 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	64 000	91 000	118 000	76 000
Total Assets	64 000	91 000	118 000	76 000
Total Retained Equity	−16 000	19 000	48 000	7 000
Total Equity	−16 000	19 000	48 000	7 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	80 000	72 000	71 000	68 000
Total Equity and Debt	64 000	91 000	118 000	76 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	424 000	431 000	422 000	474 000
Other Income	0	0	0	0
Revenue	424 000	431 000	422 000	474 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	246 000	250 000	250 000	309 000
Operating Profit	177 000	180 000	172 000	165 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	1 000
Financial Balance	0	−1 000	0	−1 000
Dividends	0	0	0	0
Net Income	177 000	180 000	172 000	164 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	50 000	91 000	111 000	71 000
Total Current Assets	64 000	91 000	118 000	76 000
Total Assets	64 000	91 000	118 000	76 000
Total Equity	−16 000	19 000	48 000	7 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	21 000	14 000	16 000	12 000
Unpaid Taxes	57 000	59 000	55 000	56 000
Dividends	0	0	0	0
Other Current Debt	2 000	0	0	0
Total Current Debt	80 000	72 000	71 000	68 000
Total Equity and Debt	64 000	91 000	118 000	76 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1 106,25 %	947,37 %	358,33 %	2 342,86 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	41,75 %	41,76 %	40,76 %	34,81 %
Current Ratio	0,8	1,26	1,66	1,12
Quick Ratio	0,8	1,26	1,66	1,12
Equity Ratio	−0,25	0,21	0,41	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English