MELBY EIENDOM AS

4120 TAU

Finances

Return on Equity

308,66 %

Current Ratio

1,24

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 176 000	446 000	−5 000	163 000
Total Assets	1 519 000	651 000	518 000	604 000
Total Equity	381 000	285 000	439 000	444 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	13 000	12 000	10 000	12 000
Operating Profit	−13 000	−12 000	−10 000	−12 000
Financial Income	1 195 000	459 000	3 000	174 000
Financial Costs	0	0	0	0
Financial Balance	1 195 000	459 000	3 000	174 000
Earnings Before Tax	1 182 000	447 000	−7 000	162 000
Tax	6 000	1 000	−1 000	−1 000
Net Income	1 176 000	446 000	−5 000	163 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	153 000	153 000	153 000	153 000
Total Current Assets	1 366 000	498 000	365 000	451 000
Total Assets	1 519 000	651 000	518 000	604 000
Total Retained Equity	279 000	183 000	337 000	342 000
Total Equity	381 000	285 000	439 000	444 000
Total Long-Term Debt	40 000	50 000	63 000	78 000
Total Current Debt	1 099 000	316 000	17 000	81 000
Total Equity and Debt	1 519 000	651 000	518 000	604 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	12 000	10 000	12 000
Operating Profit	−13 000	−12 000	−10 000	−12 000
Financial Income	1 195 000	459 000	3 000	174 000
Financial Costs	0	0	0	0
Financial Balance	1 195 000	459 000	3 000	174 000
Dividends	1 080 000	300 000	0	0
Net Income	1 176 000	446 000	−5 000	163 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	153 000	153 000	153 000	153 000
Total Fixed Assets	153 000	153 000	153 000	153 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	516 000	210 000	365 000	451 000
Total Current Assets	1 366 000	498 000	365 000	451 000
Total Assets	1 519 000	651 000	518 000	604 000
Total Equity	381 000	285 000	439 000	444 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	40 000	50 000	63 000	78 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 080 000	300 000	0	0
Other Current Debt	3 000	3 000	3 000	3 000
Total Current Debt	1 099 000	316 000	17 000	81 000
Total Equity and Debt	1 519 000	651 000	518 000	604 000

Financial indicators	2022	2021	2020	2019
Return on Equity	308,66 %	156,49 %	−1,14 %	36,71 %
Debt-to-Equity Ratio	0,1	0,18	0,14	0,18
Operating Profit Margin	-	-	-	-
Current Ratio	1,24	1,58	21,47	5,57
Quick Ratio	1,24	1,58	21,47	5,57
Equity Ratio	0,25	0,44	0,85	0,74
Gross Profit Margin	-	-	-	-