SUPER-T AS

7027 TRONDHEIM

Finances

Share Ownership

Return on Equity

2 000 %

Current Ratio

0,93

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	21 000	13 000	78 000	131 000
Net Income	−80 000	−9 000	−17 000	0
Total Assets	51 000	149 000	158 000	162 000
Total Equity	−4 000	76 000	85 000	102 000

Income (NOK)	2022	2021	2020	2019
Revenue	21 000	13 000	78 000	131 000
Expenditure	101 000	21 000	94 000	128 000
Operating Profit	−79 000	−9 000	−17 000	4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	4 000
Financial Balance	0	0	0	−4 000
Earnings Before Tax	−80 000	−9 000	−17 000	0
Tax	0	0	0	0
Net Income	−80 000	−9 000	−17 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	51 000	149 000	158 000	162 000
Total Assets	51 000	149 000	158 000	162 000
Total Retained Equity	−160 000	−81 000	−71 000	−55 000
Total Equity	−4 000	76 000	85 000	102 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	55 000	73 000	73 000	60 000
Total Equity and Debt	51 000	149 000	158 000	162 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	21 000	13 000	78 000	131 000
Other Income	0	0	0	0
Revenue	21 000	13 000	78 000	131 000
Cost of Goods Sold	70 000	13 000	77 000	72 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	101 000	21 000	94 000	128 000
Operating Profit	−79 000	−9 000	−17 000	4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	4 000
Financial Balance	0	0	0	−4 000
Dividends	0	0	0	0
Net Income	−80 000	−9 000	−17 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	40 000	124 000	119 000	145 000
Total Investments	0	0	0	0
Cash, Bank	9 000	12 000	37 000	3 000
Total Current Assets	51 000	149 000	158 000	162 000
Total Assets	51 000	149 000	158 000	162 000
Total Equity	−4 000	76 000	85 000	102 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	14 000	16 000	0
Unpaid Taxes	0	3 000	0	0
Dividends	0	0	0	0
Other Current Debt	53 000	57 000	57 000	60 000
Total Current Debt	55 000	73 000	73 000	60 000
Total Equity and Debt	51 000	149 000	158 000	162 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2 000 %	−11,84 %	−20 %	0 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−376,19 %	−69,23 %	−21,79 %	3,05 %
Current Ratio	0,93	2,04	2,16	2,7
Quick Ratio	3,4	−2,92	−3,43	−1,91
Equity Ratio	−0,08	0,51	0,54	0,63
Gross Profit Margin	−233,33 %	0 %	1,28 %	45,04 %