BOSVIK EIENDOM AS

3766 SANNIDAL

Finances

Share Ownership

Return on Equity

11,12 %

Current Ratio

1,14

Debt-to-Equity Ratio

0,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	820 000	672 000	592 000	592 000
Net Income	327 000	131 000	193 000	8 000
Total Assets	4 957 000	4 830 000	4 980 000	5 027 000
Total Equity	2 941 000	2 763 000	2 633 000	2 439 000

Income (NOK)	2022	2021	2020	2019
Revenue	820 000	672 000	592 000	592 000
Expenditure	343 000	447 000	274 000	540 000
Operating Profit	477 000	226 000	319 000	53 000
Financial Income	0	0	0	1 000
Financial Costs	58 000	58 000	71 000	43 000
Financial Balance	−58 000	−58 000	−71 000	−42 000
Earnings Before Tax	420 000	168 000	248 000	11 000
Tax	92 000	37 000	55 000	2 000
Net Income	327 000	131 000	193 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 295 000	4 528 000	4 686 000	4 295 000
Total Current Assets	662 000	301 000	294 000	732 000
Total Assets	4 957 000	4 830 000	4 980 000	5 027 000
Total Retained Equity	2 441 000	2 263 000	2 133 000	1 939 000
Total Equity	2 941 000	2 763 000	2 633 000	2 439 000
Total Long-Term Debt	1 435 000	1 719 000	1 998 000	2 253 000
Total Current Debt	581 000	347 000	350 000	335 000
Total Equity and Debt	4 957 000	4 830 000	4 980 000	5 027 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	820 000	672 000	592 000	592 000
Revenue	820 000	672 000	592 000	592 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	233 000	233 000	229 000	189 000
Impairment	0	0	0	0
Expenditure	343 000	447 000	274 000	540 000
Operating Profit	477 000	226 000	319 000	53 000
Financial Income	0	0	0	1 000
Financial Costs	58 000	58 000	71 000	43 000
Financial Balance	−58 000	−58 000	−71 000	−42 000
Dividends	0	0	0	0
Net Income	327 000	131 000	193 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 295 000	4 528 000	4 686 000	4 295 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 295 000	4 528 000	4 686 000	4 295 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 295 000	4 528 000	4 686 000	4 295 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	651 000	291 000	284 000	451 000
Total Current Assets	662 000	301 000	294 000	732 000
Total Assets	4 957 000	4 830 000	4 980 000	5 027 000
Total Equity	2 941 000	2 763 000	2 633 000	2 439 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 435 000	1 719 000	1 998 000	2 253 000
Creditors	15 000	0	0	43 000
Unpaid Taxes	33 000	25 000	23 000	0
Dividends	0	0	0	0
Other Current Debt	442 000	292 000	292 000	292 000
Total Current Debt	581 000	347 000	350 000	335 000
Total Equity and Debt	4 957 000	4 830 000	4 980 000	5 027 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,12 %	4,74 %	7,33 %	0,33 %
Debt-to-Equity Ratio	0,49	0,62	0,76	0,92
Operating Profit Margin	58,17 %	33,63 %	53,89 %	8,95 %
Current Ratio	1,14	0,87	0,84	2,19
Quick Ratio	1,14	0,87	0,84	2,19
Equity Ratio	0,59	0,57	0,53	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %