STRAND BYGG AS

4120 TAU

Finances

Return on Equity

89,43 %

Current Ratio

1,37

Debt-to-Equity Ratio

0,88

Key figures (NOK)	2022	2021	2020	2019
Revenue	34 307 000	50 332 000	53 716 000	44 177 000
Net Income	2 497 000	4 999 000	2 265 000	2 397 000
Total Assets	12 731 000	14 942 000	17 406 000	20 654 000
Total Equity	2 792 000	2 792 000	2 792 000	3 527 000

Income (NOK)	2022	2021	2020	2019
Revenue	34 307 000	50 332 000	53 716 000	44 177 000
Expenditure	31 145 000	43 838 000	50 671 000	40 911 000
Operating Profit	3 162 000	6 494 000	3 045 000	3 266 000
Financial Income	100 000	0	6 000	71 000
Financial Costs	87 000	84 000	147 000	263 000
Financial Balance	13 000	−84 000	−141 000	−192 000
Earnings Before Tax	3 174 000	6 410 000	2 903 000	3 074 000
Tax	677 000	1 411 000	639 000	676 000
Net Income	2 497 000	4 999 000	2 265 000	2 397 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 460 000	2 677 000	7 467 000	7 511 000
Total Current Assets	10 271 000	12 265 000	9 939 000	13 143 000
Total Assets	12 731 000	14 942 000	17 406 000	20 654 000
Total Retained Equity	2 500 000	2 500 000	2 309 000	3 044 000
Total Equity	2 792 000	2 792 000	2 792 000	3 527 000
Total Long-Term Debt	2 443 000	3 901 000	4 324 000	7 204 000
Total Current Debt	7 496 000	8 248 000	10 290 000	9 923 000
Total Equity and Debt	12 731 000	14 942 000	17 406 000	20 654 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	34 272 000	47 992 000	53 514 000	44 095 000
Other Income	35 000	2 340 000	202 000	83 000
Revenue	34 307 000	50 332 000	53 716 000	44 177 000
Cost of Goods Sold	22 475 000	33 322 000	39 515 000	31 633 000
Salary Costs	6 556 000	7 863 000	8 397 000	6 813 000
Depreciation	143 000	180 000	304 000	254 000
Impairment	0	0	0	0
Expenditure	31 145 000	43 838 000	50 671 000	40 911 000
Operating Profit	3 162 000	6 494 000	3 045 000	3 266 000
Financial Income	100 000	0	6 000	71 000
Financial Costs	87 000	84 000	147 000	263 000
Financial Balance	13 000	−84 000	−141 000	−192 000
Dividends	2 497 000	4 999 000	3 000 000	2 000 000
Net Income	2 497 000	4 999 000	2 265 000	2 397 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	4 674 000	4 805 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	233 000	354 000	374 000	379 000
Total Tangible Assets	233 000	354 000	5 049 000	5 184 000
Total Fiancial Fixed Assets	2 227 000	2 323 000	2 418 000	2 327 000
Total Fixed Assets	2 460 000	2 677 000	7 467 000	7 511 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 820 000	3 909 000	4 342 000	1 291 000
Total Current Assets	10 271 000	12 265 000	9 939 000	13 143 000
Total Assets	12 731 000	14 942 000	17 406 000	20 654 000
Total Equity	2 792 000	2 792 000	2 792 000	3 527 000
Short-Term Group Debt	0	0	200 000	600 000
Total Long-Term Debt	2 443 000	3 901 000	4 324 000	7 204 000
Creditors	789 000	3 663 000	2 727 000	4 640 000
Unpaid Taxes	1 093 000	1 231 000	1 109 000	2 088 000
Dividends	2 497 000	4 999 000	3 000 000	2 000 000
Other Current Debt	1 314 000	855 000	1 861 000	595 000
Total Current Debt	7 496 000	8 248 000	10 290 000	9 923 000
Total Equity and Debt	12 731 000	14 942 000	17 406 000	20 654 000

Financial indicators	2022	2021	2020	2019
Return on Equity	89,43 %	179,05 %	81,12 %	67,96 %
Debt-to-Equity Ratio	0,88	1,4	1,55	2,04
Operating Profit Margin	9,22 %	12,9 %	5,67 %	7,39 %
Current Ratio	1,37	1,49	0,97	1,32
Quick Ratio	1,37	1,49	0,97	1,32
Equity Ratio	0,22	0,19	0,16	0,17
Gross Profit Margin	34,49 %	33,8 %	26,44 %	28,39 %