JØRGENSEN EIENDOM AS

1407 VINTERBRO

Finances

Share Ownership

Return on Equity

44,97 %

Current Ratio

2,99

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 854 000	1 796 000	1 768 000	1 741 000
Net Income	1 095 000	1 024 000	1 041 000	918 000
Total Assets	3 015 000	1 913 000	3 895 000	3 834 000
Total Equity	2 435 000	1 341 000	3 316 000	3 276 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 854 000	1 796 000	1 768 000	1 741 000
Expenditure	456 000	483 000	438 000	578 000
Operating Profit	1 398 000	1 313 000	1 329 000	1 163 000
Financial Income	5 000	1 000	6 000	13 000
Financial Costs	0	0	0	0
Financial Balance	5 000	1 000	6 000	13 000
Earnings Before Tax	1 403 000	1 313 000	1 334 000	1 177 000
Tax	309 000	289 000	294 000	259 000
Net Income	1 095 000	1 024 000	1 041 000	918 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 734 000	1 808 000	1 807 000	1 859 000
Total Current Assets	1 281 000	105 000	2 088 000	1 974 000
Total Assets	3 015 000	1 913 000	3 895 000	3 834 000
Total Retained Equity	2 331 000	1 237 000	3 212 000	3 172 000
Total Equity	2 435 000	1 341 000	3 316 000	3 276 000
Total Long-Term Debt	152 000	155 000	155 000	154 000
Total Current Debt	428 000	416 000	423 000	403 000
Total Equity and Debt	3 015 000	1 913 000	3 895 000	3 834 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 854 000	1 796 000	1 768 000	1 741 000
Revenue	1 854 000	1 796 000	1 768 000	1 741 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	74 000	63 000	52 000	59 000
Impairment	0	0	0	0
Expenditure	456 000	483 000	438 000	578 000
Operating Profit	1 398 000	1 313 000	1 329 000	1 163 000
Financial Income	5 000	1 000	6 000	13 000
Financial Costs	0	0	0	0
Financial Balance	5 000	1 000	6 000	13 000
Dividends	0	0	0	0
Net Income	1 095 000	1 024 000	1 041 000	918 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 702 000	1 754 000	1 807 000	1 859 000
Machinery and Plant Facilities	32 000	54 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 734 000	1 808 000	1 807 000	1 859 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 734 000	1 808 000	1 807 000	1 859 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 228 000	18 000	2 005 000	1 850 000
Total Current Assets	1 281 000	105 000	2 088 000	1 974 000
Total Assets	3 015 000	1 913 000	3 895 000	3 834 000
Total Equity	2 435 000	1 341 000	3 316 000	3 276 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	152 000	155 000	155 000	154 000
Creditors	5 000	0	0	0
Unpaid Taxes	66 000	88 000	85 000	105 000
Dividends	0	0	0	0
Other Current Debt	45 000	40 000	45 000	42 000
Total Current Debt	428 000	416 000	423 000	403 000
Total Equity and Debt	3 015 000	1 913 000	3 895 000	3 834 000

Financial indicators	2022	2021	2020	2019
Return on Equity	44,97 %	76,36 %	31,39 %	28,02 %
Debt-to-Equity Ratio	0,06	0,12	0,05	0,05
Operating Profit Margin	75,4 %	73,11 %	75,17 %	66,8 %
Current Ratio	2,99	0,25	4,94	4,9
Quick Ratio	2,99	0,25	4,94	4,9
Equity Ratio	0,81	0,7	0,85	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %